Capital and the Return on ItNarrow moat
Morgan Stanley (MS) — moat facet
Morgan Stanley's return on tangible equity rose from 9% to over 20% because its regulator, its mix and its cost base all moved the same way.
For a bank, the moat shows up in the return it earns on its capital, and Morgan Stanley's has risen more than any other measure in this file. Return on tangible common equity was 9.3% in 2016 and 21.6% in 20251, and 26.6% in the second quarter of 20262.
Three things drove it. The mix shifted toward wealth fees, which need less capital than trading. The Federal Reserve responded by cutting the stress capital buffer to 4.3% from 6.0%3, lowering the CET1 requirement to 11.8%4. And costs grew more slowly than revenue, taking the efficiency ratio to 68% in 20255.
The capital is strong and growing. The Standardized CET1 ratio was 14.8% in June 2026 and CET1 capital $87,568 million67. The Tier 1 leverage ratio was 6.0% and the supplementary leverage ratio 4.9%8.
What the firm does with the excess is return it: dividends of $6,147 million and buybacks of $4,585 million in 20259, and a $20 billion programme approved in June 202610.
The weakness is that much of this depends on regulators and markets. The buffer resets in 2027, and returns in 2023, a weak year, were 12.8%11.
The balance sheet also carries more long-term funding. Long-term debt was $383,155 million in June 202612, and book value per share $67.80 with tangible book value per share $53.1813. Tangible common equity was $83,602 million14, the base on which the firm's 26.6% quarterly return was earned.
The share count has fallen modestly. Average diluted shares were 1,646 million in 2023 and 1,592 million in 202515, down about 3%16, and period-end shares were 1,572 million in June 202617. The firm also carries $9,750 million of preferred stock18, whose dividends of $612 million in 202519 come ahead of common shareholders.
The number that settles it is ROTCE across the next weak year. Staying above 15% in a downturn would show the franchise had changed; a return to 12% would show the 2025 figure was the market.
ROTCE 12.8% (2023) to 21.6% (2025) to 26.6% (Q2 2026).
The capital base the returns are earned on; a fall in the ratio toward 13% would limit capital returns.
Source: Morgan Stanley Form 10-Q, Q2 2026 ↗- ReportedReturn on tangible common equity was 9.3% in 2016 and 21.6% in 2025, and 26.6% in the second quarter of 2026.Morgan Stanley strategic update, The Integrated Firm: Executing on a Higher Plane, Form 8-K exhibit 99.3 - ROTCE 2016-2025, firmwide goals, five-year Wealth Management aggregates and wallet share. — 2016-2025 · publ. 15 January 2026 · source ↗
- ReportedReturn on tangible common equity was 9.3% in 2016 and 21.6% in 2025, and 26.6% in the second quarter of 2026.Morgan Stanley second-quarter 2026 earnings release, Form 8-K exhibit 99.1 - capital ratios, share repurchases, dividends, book value and headcount. — Q2 2026 · publ. 15 July 2026 · source ↗
- ReportedThe Federal Reserve responded by cutting the stress capital buffer to 4.3% from 6.0%, lowering the CET1 requirement to 11.8%.Morgan Stanley Form 10-K for fiscal 2025 - capital, the stress capital buffer, dividends and share repurchases. — FY2025 · publ. 19 February 2026 · source ↗
- ReportedThe Federal Reserve responded by cutting the stress capital buffer to 4.3% from 6.0%, lowering the CET1 requirement to 11.8%.Morgan Stanley Form 10-Q for the quarter ended 30 June 2026 - capital requirements, legal proceedings including the cash-sweep litigation, and the 2026 bank-entity reorganisation. — Q2 2026 · publ. 4 August 2026 · source ↗
- ReportedAnd costs grew more slowly than revenue, taking the efficiency ratio to 68% in 2025.Morgan Stanley Form 10-K for fiscal 2025 - financial highlights, income statement, balance sheet and business description. — FY2025 · publ. 19 February 2026 · source ↗
- ReportedThe Standardized CET1 ratio was 14.8% in June 2026 and CET1 capital $87,568 million.Morgan Stanley second-quarter 2026 earnings release, Form 8-K exhibit 99.1 - capital ratios, share repurchases, dividends, book value and headcount. — Q2 2026 · publ. 15 July 2026 · source ↗
- ReportedThe Standardized CET1 ratio was 14.8% in June 2026 and CET1 capital $87,568 million.Morgan Stanley Form 10-Q for the quarter ended 30 June 2026 - capital requirements, legal proceedings including the cash-sweep litigation, and the 2026 bank-entity reorganisation. — Q2 2026 · publ. 4 August 2026 · source ↗
- ReportedThe Tier 1 leverage ratio was 6.0% and the supplementary leverage ratio 4.9%.Morgan Stanley second-quarter 2026 earnings release, Form 8-K exhibit 99.1 - capital ratios, share repurchases, dividends, book value and headcount. — Q2 2026 · publ. 15 July 2026 · source ↗
- ReportedWhat the firm does with the excess is return it: dividends of $6,147 million and buybacks of $4,585 million in 2025, and a $20 billion programme approved in June 2026.Morgan Stanley Form 10-K for fiscal 2025 - capital, the stress capital buffer, dividends and share repurchases. — FY2025 · publ. 19 February 2026 · source ↗
- ReportedWhat the firm does with the excess is return it: dividends of $6,147 million and buybacks of $4,585 million in 2025, and a $20 billion programme approved in June 2026.Morgan Stanley Form 8-K exhibit 99.1, dividend increase to $1.15, a $20 billion multi-year buyback and the stress capital buffer after the 2026 stress test. — June 2026 · publ. 24 June 2026 · source ↗
- ReportedThe buffer resets in 2027, and returns in 2023, a weak year, were 12.8%.Morgan Stanley strategic update, The Integrated Firm: Executing on a Higher Plane, Form 8-K exhibit 99.3 - ROTCE 2016-2025, firmwide goals, five-year Wealth Management aggregates and wallet share. — 2016-2025 · publ. 15 January 2026 · source ↗
- ReportedLong-term debt was $383,155 million in June 2026, and book value per share $67.80 with tangible book value per share $53.18.Morgan Stanley second-quarter 2026 financial supplement, Form 8-K exhibit 99.2 - Wealth Management metrics, Investment Management assets under management and flows, regional revenues. — Q2 2026 · publ. 15 July 2026 · source ↗
- ReportedLong-term debt was $383,155 million in June 2026, and book value per share $67.80 with tangible book value per share $53.18.Morgan Stanley second-quarter 2026 financial supplement, Form 8-K exhibit 99.2 - Wealth Management metrics, Investment Management assets under management and flows, regional revenues. — Q2 2026 · publ. 15 July 2026 · source ↗
- ReportedTangible common equity was $83,602 million, the base on which the firm's 26.6% quarterly return was earned.Morgan Stanley second-quarter 2026 financial supplement, Form 8-K exhibit 99.2 - Wealth Management metrics, Investment Management assets under management and flows, regional revenues. — Q2 2026 · publ. 15 July 2026 · source ↗
- ReportedAverage diluted shares were 1,646 million in 2023 and 1,592 million in 2025, down about 3%, and period-end shares were 1,572 million in June 2026.Morgan Stanley Form 10-K for fiscal 2025 - capital, the stress capital buffer, dividends and share repurchases. — FY2025 · publ. 19 February 2026 · source ↗
- Moat Explorer calcAverage diluted shares were 1,646 million in 2023 and 1,592 million in 2025, down about 3%, and period-end shares were 1,572 million in June 2026.Moat Explorer calculation from Morgan Stanley's reported figures ($ millions unless stated). Wealth Management: asset management revenue share 18,627 / 31,754 = 58.7%; net interest income share 7,911 / 31,754 = 24.9%. Client assets change 2025: 7,381 - 6,194 = 1,187 billion; net new assets 356.3 / 1,187 = 30%, so market and other changes 830.7 billion, about 70%. Fee-based share of advisor-led assets 2,347 / 4,758 = 49.3% (2024); 2,753 / 5,715 = 48.2% (2025); 3,022 / 6,273 = 48.2% (June 2026). Transactional revenue 2,473 / 4,259 - 1 = -42% (2022). Wealth Management pre-tax margins: 2015 3,332 / 15,100 = 22.1%; 2020 4,387 / 19,086 = 23.0%; 2021 6,181 / 24,243 = 25.5%; 2022 6,583 / 24,417 = 27.0%; 2023 6,530 / 26,268 = 24.9%; 2024 7,740 / 28,420 = 27.2%; 2025 9,293 / 31,754 = 29.3%. Wealth Management revenue growth (31,754 / 15,100)^(1/10) - 1 = 7.7% a year. Self-directed assets 1,667 / 1,437 - 1 = 16%; households 8.5 / 8.3 - 1 = 2.4%; daily average revenue trades 1,029 / 837 - 1 = 23% (2025) and 1,278 / 1,029 - 1 = 24% (Q2 2026); 1,278 / 759 = 1.68 since 2023. Wealth Management bank loans 181 / 146 - 1 = 24% (2022-2025). Balance sheet 2025: loans 289,038 / 246,814 - 1 = 17.1%; deposits 415,523 / 376,007 - 1 = 10.5%; borrowings 348,935 / 288,819 - 1 = 20.8%. Firm loans June 2026 315,653 / 289,038 - 1 = 9.2%; 315,653 / 246,814 - 1 = 28% since end-2024. Uninsured deposits 84,201 / 415,523 = 20.3%. Net new assets Q2 2026 excluding IPO-related inflows: just over half of 148.1 billion was IPO-related, so the rest is below 148.1 / 2 = 74.05 billion. Segments: sum of segment net revenues 2025 33,080 + 31,754 + 6,525 = 71,359, less firm net revenues 70,645 = 714 of eliminations; eliminations as reported each year 2015 213, 2016 290, 2017 290, 2018 463, 2019 467, 2020 539, 2021 541, 2022 517, 2023 555, 2024 600, 2025 714. Wealth and Investment Management share of segment revenue: 2015 (15,100 + 2,315) / 35,368 = 49.2%; 2023 (26,268 + 5,370) / 54,698 = 57.8%; 2025 (31,754 + 6,525) / 71,359 = 53.6%. Institutional Securities share of segment revenue 2025 33,080 / 71,359 = 46.4%. Share of firm pre-tax income 2025: Institutional Securities 11,237 / 21,954 = 51.2%; Wealth Management 9,293 / 21,954 = 42.3%; Investment Management 1,478 / 21,954 = 6.7%. Share of segment pre-tax income: 2021 Institutional Securities 11,814 / (11,814 + 6,181 + 1,678) = 11,814 / 19,673 = 60.1%; 2023 4,476 / 11,848 = 37.8%, Wealth and Investment Management 6,530 + 842 = 7,372 = 62.2%; 2025 Institutional Securities 11,237 / 22,008 = 51.1%, Wealth and Investment Management 10,771 / 22,008 = 48.9%; 2015 Wealth and Investment Management (3,332 + 492) / 8,495 = 45.0%. Q2 2026 Institutional Securities 4,262 / 7,348 = 58.0%; revenue 11,040 / 7,643 - 1 = 44%. Institutional Securities pre-tax margins: 2015 4,671 / 17,953 = 26.0%; 2021 11,814 / 29,833 = 39.6%; 2022 6,715 / 24,393 = 27.5%; 2023 4,476 / 23,060 = 19.4%; 2024 8,749 / 28,080 = 31.2%; 2025 11,237 / 33,080 = 34.0%; growth (33,080 / 17,953)^(1/10) - 1 = 6.3% a year. Equity 15,631 / 9,986 - 1 = 57% (2023-2025); 15,631 / 12,230 - 1 = 27.8% (2025); 15,631 / 70,645 = 22.1% of firm; 15,631 / 33,080 = 47.3% of segment. Fixed income 8,716 / 8,418 - 1 = 3.5%; 8,716 / 33,080 = 26.3% of segment. Equity underwriting 851 / 4,437 - 1 = -81% (2022). Investment Management margins: 2021 1,678 / 6,220 = 27.0%; 2023 842 / 5,370 = 15.7%; 2025 1,478 / 6,525 = 22.7%; fees 6,068 / 5,231 - 1 = 16% (2023-2025); Parametric 524 / 336 - 1 = 56%. Regions: Asia 9,420 / 6,434 - 1 = 46%; Asia 9,420 / 70,645 = 13.3% (2025); 6,434 / 54,143 = 11.9% (2023); Americas 52,897 / 70,645 = 74.9% (2025); Q2 2026 Americas 15,046 / 21,348 = 70.5%, Asia 3,930 / 21,348 = 18.4%. Capital and valuation: CET1 excess 14.8% - 11.8% = 3.0 points (June 2026). Goodwill and intangibles 16,726 + 6,010 = 22,736. Acquisitions 11.9 + 8.7 = 20.6 billion. Compensation 29,216 / 48,342 = 60.4% of non-interest expenses; 29,216 / 26,178 - 1 = 11.6%. Dividends per share 3.85 / 0.55 = 7.0 times. Payout 2025 (6,147 + 4,585) / 16,249 = 66%. Buyback price 197.64 / 85.35 = 2.3 times. Total assets 1,675,057 / 1,215,071 - 1 = 37.9% (end-2024 to June 2026); common equity 106,579 / 94,761 - 1 = 12.5%. MUFG stake 380,010,887 shares x $196.31 = about $74.6 billion. Trailing twelve months to June 2026: net revenues 70,645 - 34,531 + 41,928 = 78,042; net income 16,861 - 7,854 + 11,148 = 20,155; diluted EPS 10.21 - 4.73 + 6.90 = 12.38. P/E = market value / net income: 2023 153.05 / 9.087 = 16.8; 2024 202.54 / 13.390 = 15.1; 2025 282.15 / 16.861 = 16.7; September 2026 308.32 / 20.155 = 15.3; price to sales 308.32 / 78.042 = 3.95. Revenue growth (70,645 / 35,155)^(1/10) - 1 = 7.2% a year. Wealth Management 2025: revenue 31,754 / 28,420 - 1 = 11.7%, pre-tax income 9,293 / 7,740 - 1 = 20.1%; bank loans 181 / 160 - 1 = 13.1%, deposits 408 / 370 - 1 = 10.3%; stock plan unvested 658 / 534 - 1 = 23% (six months). Investment banking 7,619 / 10,272 - 1 = -26% (2025 vs 2021). Tangible book value per share 50.00 / 44.57 - 1 = 12.2%. Non-compensation expenses 19,126 / 17,723 - 1 = 7.9%; net revenues 70,645 / 61,761 - 1 = 14.4%. Revenue per employee 70,645 / 83,000 = about 0.85 million. Vanguard, BlackRock and State Street 6.9% + 5.7% + 7.2% = 19.8% of the stock. Diluted EPS growth (10.21 / 2.90)^(1/10) - 1 = 13.4% a year. Q2 2026 Institutional Securities share of segment revenue 11,040 / (11,040 + 8,856 + 1,646) = 11,040 / 21,542 = 51.2%. First half 2026: Institutional Securities pre-tax income 8,423 / 5,392 - 1 = 56%, share of firm pre-tax income 8,423 / 14,359 = 58.7% (H1 2025 5,392 / 10,166 = 53.0%); Wealth Management pre-tax income 5,288 / 4,151 - 1 = 27%. Q2 2026 Wealth Management revenue 8,856 / 7,764 - 1 = 14%; asset management revenue 5,261 / 4,411 - 1 = 19%; firm revenue 21,348 / 16,792 - 1 = 27%; headcount 82,944 / 80,393 - 1 = 3.2%. Investment Management pre-tax income (1,478 - 870) / 8,700 = 7.0% of the Eaton Vance price. Net income 16,861 / 6,127 - 1 = 175%; shareholders equity 111,632 / 75,182 - 1 = 48%. Self-directed plus stock plan unvested assets June 2026 1,811 + 658 = 2,469 billion. Average diluted shares 1,592 / 1,646 - 1 = -3.3%. Total client assets 9,276 / 7,860 - 1 = 18%. Market value 308.32 / 153.05 = 2.0 times (end-2023 to September 2026). 2023 charges 249 + 353 + 293 = 895. Net income 9,087 / 15,034 - 1 = -40% (2021-2023). Borrowings 348,935 / 288,819 - 1 = 21%. Loans to deposits 289,038 / 415,523 = 70%. Compensation 29,216 / 70,645 = 41% of net revenues (2025). Net new assets 2025 quarterly average 356.3 / 4 = 89.1 billion. Forecast extrapolation: 2026 revenue 41,928 x 2 = 83,856; 2026 EPS 196.31 / 15.14 = 12.97; 2027 83.9 x 1.072 = 89.9 and 12.97 x 1.072 = 13.90; 2028 96.4 and 14.90 - capital, valuation, payouts and trailing figures. — 2015-2026 · publ. September 2026 · source ↗Method: Arithmetic on figures reported in Morgan Stanley's Forms 10-K and 10-Q, earnings releases and financial supplements, the 2026 proxy statement and market data; operands shown in the source line.
- ReportedAverage diluted shares were 1,646 million in 2023 and 1,592 million in 2025, down about 3%, and period-end shares were 1,572 million in June 2026.Morgan Stanley second-quarter 2026 earnings release, Form 8-K exhibit 99.1 - firm results, returns and the chief executive's statement. — Q2 2026 · publ. 15 July 2026 · source ↗
- ReportedThe firm also carries $9,750 million of preferred stock, whose dividends of $612 million in 2025 come ahead of common shareholders.Morgan Stanley Form 10-K for fiscal 2025 - capital, the stress capital buffer, dividends and share repurchases. — FY2025 · publ. 19 February 2026 · source ↗
- ReportedThe firm also carries $9,750 million of preferred stock, whose dividends of $612 million in 2025 come ahead of common shareholders.Morgan Stanley Form 10-K for fiscal 2025 - capital, the stress capital buffer, dividends and share repurchases. — FY2025 · publ. 19 February 2026 · source ↗