Half of Chevron Phillips ChemicalThin moat

Chevron (CVX) — moat facet

Chevron's half of Chevron Phillips Chemical earned $352 million in 2025 on $9 billion of investment, a 3.9 percent return while it builds more plants.

Chevron's chemicals business is a half share of someone else's accounts. It owns 50 percent of Chevron Phillips Chemical, which runs 29 manufacturing facilities1, and books its share as equity-affiliate income: $608 million in 2023, $903 million in 2024 and $352 million in 20252. The investment was carried at $8,985 million at the end of 20253.

Chevron share of CPChem earnings ($M)608202390320243522025Chevron Form 10-K FY2025, Note 15
Down 61% in a year.

Chemicals are the part of integration that turns cheap American gas liquids into something worth more. The Permian produced 280,000 barrels a day of natural gas liquids in 20254, and ethane and propane are the feedstock of the polymer plants CPChem is building, including Golden Triangle Polymers, in which it holds 51 percent, and a plant at Ras Laffan in Qatar held at 30 percent5.

The results show a business at the bottom of its cycle. A return of $352 million on a carrying value of $8,985 million is about 3.9 percent6, and earnings fell 61 percent in one year7. The building programme is still absorbing money: nearly half of Chevron's 2026 affiliate capital budget of $1.3 billion to $1.7 billion is allocated to CPChem's two big polymer projects8.

Being a joint venture partner also means sharing control. Chevron cannot decide CPChem's dividend or its projects alone, and its cash comes only as distributions.

The chemicals programme also shows up in affiliate capital spending. Chevron's affiliate capex was $1.8 billion in 2025, 27 percent lower than 20249, and nearly half of the $1.3 billion to $1.7 billion expected for 2026 is allocated to CPChem's two integrated polymer projects10.

CPChem is a thin advantage at present. It proves itself if equity earnings climb back toward the $900 million of 2024 once the new polymer plants start; a return that stays below 5 percent on the carrying value after they do would mean the plants were built into an oversupplied market.

Moat trajectory: Holding steady

Earnings fell 61% in 2025; two big polymer projects under construction.

The number that tests this moat
Reported
Chevron Phillips Chemical equity earnings
$352M (2025), from $903M in 2024

Return on the $9.0bn carried investment; staying below 5% after the new plants start would mean the capacity came at the wrong time.

Source: Chevron Form 10-K, FY2025 ↗
⚠ Threats to the moat
⚠ THREAT 01
Chemical Plants in the Gulf
CPChem's Gulf plants were curtailed by the 2026 conflict, which hit a business already earning under 4 percent.
References
  1. ReportedIt owns 50 percent of Chevron Phillips Chemical, which runs 29 manufacturing facilities, and books its share as equity-affiliate income: $608 million in 2023, $903 million in 2024 and $352 million in 2025.
    Chevron Form 10-K for fiscal 2025 - Note 15 equity affiliates: Tengizchevroil, Chevron Phillips Chemical, GS Caltex and others. — FY2025 · publ. 24 February 2026 · source ↗
  2. ReportedIt owns 50 percent of Chevron Phillips Chemical, which runs 29 manufacturing facilities, and books its share as equity-affiliate income: $608 million in 2023, $903 million in 2024 and $352 million in 2025.
    Chevron Form 10-K for fiscal 2025 - Note 15 equity affiliates: Tengizchevroil, Chevron Phillips Chemical, GS Caltex and others. — FY2025 · publ. 24 February 2026 · source ↗
  3. ReportedThe investment was carried at $8,985 million at the end of 2025.
    Chevron Form 10-K for fiscal 2025 - Item 7 MD&A: earnings by segment, return on capital employed and financial ratios. — FY2025 · publ. 24 February 2026 · source ↗
  4. ReportedThe Permian produced 280,000 barrels a day of natural gas liquids in 2025, and ethane and propane are the feedstock of the polymer plants CPChem is building, including Golden Triangle Polymers, in which it holds 51 percent, and a plant at Ras Laffan in Qatar held at 30 percent.
    Chevron Form 10-K for fiscal 2025 - Note 15 equity affiliates: Tengizchevroil, Chevron Phillips Chemical, GS Caltex and others. — FY2025 · publ. 24 February 2026 · source ↗
  5. ReportedThe Permian produced 280,000 barrels a day of natural gas liquids in 2025, and ethane and propane are the feedstock of the polymer plants CPChem is building, including Golden Triangle Polymers, in which it holds 51 percent, and a plant at Ras Laffan in Qatar held at 30 percent.
    Chevron Form 10-K for fiscal 2025 - Note 15 equity affiliates: Tengizchevroil, Chevron Phillips Chemical, GS Caltex and others. — FY2025 · publ. 24 February 2026 · source ↗
  6. Moat Explorer calcA return of $352 million on a carrying value of $8,985 million is about 3.9 percent, and earnings fell 61 percent in one year.
    Moat Explorer calculation from Chevron's reported figures ($ millions unless stated). Segment mix 2025: external sales upstream US 19,608, upstream international 33,844, downstream US 65,331, downstream international 65,545, All Other 104, total 184,432; upstream 19,608 + 33,844 = 53,452, 53,452 / 184,432 = 29.0%; downstream 65,331 + 65,545 = 130,876, 130,876 / 184,432 = 71.0%; upstream US 19,608 / 184,432 = 10.6%; upstream international 33,844 / 184,432 = 18.4%; downstream US 65,331 / 184,432 = 35.4%; downstream international 65,545 / 184,432 = 35.5%. Upstream share of external sales 2015 (4,117 + 15,587) / 129,925 = 15.2%. Intersegment: upstream US 25,910 / 45,518 = 56.9%. Segment earnings 2025: upstream 12,822, downstream 3,022, sum 15,844; downstream 3,022 / 15,844 = 19.1%; upstream 12,822 / 15,844 = 80.9%. Downstream assets 55,243 / 324,012 = 17.0%. Change 2024 to 2025: upstream 12,822 - 18,602 = -5,780; downstream 3,022 - 1,727 = +1,295; 1,295 / 5,780 = 22.4%; Brent 81 - 69 = 12, 5,780 / 12 = about 480 per $1. 2022 upstream 12,621 + 17,663 = 30,284; downstream 5,394 + 2,761 = 8,155. Margins 2025 on sales before eliminations: upstream US 5,815 / 45,518 = 12.8%; upstream international 7,007 / 42,861 = 16.3%; downstream US 1,375 / 72,485 = 1.9%; downstream international 1,647 / 69,925 = 2.4%. Earnings over year-end segment assets: upstream 12,822 / 256,975 = 5.0%; upstream US 5,815 / 84,559 = 6.9%; upstream international 7,007 / 168,200 = 4.2%; downstream 3,022 / 55,243 = 5.5%; downstream US 1,375 / 33,745 = 4.1%; downstream international 1,647 / 21,146 = 7.8%. US downstream 531 / 3,904 - 1 = -86.4%. CPChem 352 / 8,985 = 3.9%; 352 / 903 - 1 = -61.0%. TCO revenue 21,986 / 18,872 - 1 = 16.5%; TCO net income 2,496 / 5,779 - 1 = -56.8%. Hess net income 193 / 48,000 = 0.4%. ROCE 2015-2025: 2.5, -0.1, 5.0, 8.2, 2.0, -2.8, 9.4, 20.3, 11.9, 10.1, 6.6; sum 73.1 / 11 = 6.6% average; years at or above 8%: 2018, 2021, 2022, 2023, 2024 = 5 of 11. Production: Permian 1,000 / US 1,858 = 54%; 1,000 / 3,723 = 27%; Australia 472 / 3,723 = 12.7%; Q2 2026 4,070 / 3,396 - 1 = 19.8%; 4,070 / 3,120 - 1 = 30.4%. Guyana 30% x 1.7 million gross = 510 thousand. Gas: 0.91 x 6 = 5.46 per barrel of oil equivalent; 5.46 / 70.80 = 7.7%; 1.8 billion cubic feet / 6,000 = 300 thousand boe a day. Reserves: 3,723 x 365 = 1,359 million boe a year; 10,591 / 1,359 = 7.8 years. California refining 290 + 257 = 547 of 1,099 = 49.8%. Largest holders 8.56 + 7.50 + 7.00 + 6.70 = 29.76%. Balance sheet and returns: net debt 34,461 / 17,756 = 1.94, up 94%; dividends per share 6.84 / 4.28 - 1 = 59.8%; 6.84 / 6.63 = 1.03; returns 27.1 / 12.3 = 2.2 times; free cash flow 16.6 - 12.751 = 3.8 bn; buyback authorisation 75 - 44 = 31 bn; Q2 2026 buyback 3.0 bn / 16.2 million = $185 a share; shares 1,980 / 1,755 - 1 = 12.8%, 1,980 - 1,755 = 225 million; employees 43,039 / 45,600 - 1 = -5.6%; operating and SG&A 33,444 / 29,240 - 1 = 14.4%, 33,444 - 29,240 = 4,204; DD&A 20,132 / 17,282 - 1 = 16.5%, +2,850; income tax 7,258 / 12,299 = 59.0%. Valuation: trailing sales 184,432 - 90,476 + 114,755 = 208,711; trailing net income 12,299 - 5,990 + 14,282 = 20,591; 403.40 / 20.591 = 19.6 times; 403.40 / 12.299 = 32.8 times; implied forward earnings 403.40 / 12.77 = 31.6 bn, 31.6 / 12.3 = 2.6 times; trailing EPS approximately 20,591 / 1,970 = 10.45. Swings: timing 2.9 + 1.4 = 4.3 bn; international downstream 1,013 + 2,457 = 3,470. Further: California inputs 261 + 253 = 514, 514 / 1,038 = 49.5%; GS Caltex 58 / 4,403 = 1.3%, 437 / 4,403 = 9.9%; equity affiliate income 3,000 / 5,131 - 1 = -41.5%; affiliate production 538 / 3,723 = 14.5%; Hess share of 2025 production increase 261 / 385 = 67.8%; enterprise value less market value 431.95 - 403.40 = 28.55 bn; capital employed 232,934 / 177,698 - 1 = 31.1%; total assets 324,012 - 256,938 = 67,074; Hess issuance 15% / 6% = 2.5 years, 15% / 3% = 5 years; external sales 2015 downstream US 48,420 + 4,426 = 52,846, downstream international 54,296 + 2,933 = 57,229; 2020 downstream US 32,589 - 2,150 = 30,439 - segment earnings, returns and per-unit economics. — 2015-2026 · publ. September 2026 · source ↗
    Method: Arithmetic on figures reported in Chevron's Forms 10-K, 10-Q, earnings releases, proxy statement and market data; operands shown in the source line.
  7. Moat Explorer calcA return of $352 million on a carrying value of $8,985 million is about 3.9 percent, and earnings fell 61 percent in one year.
    Moat Explorer calculation from Chevron's reported figures ($ millions unless stated). Segment mix 2025: external sales upstream US 19,608, upstream international 33,844, downstream US 65,331, downstream international 65,545, All Other 104, total 184,432; upstream 19,608 + 33,844 = 53,452, 53,452 / 184,432 = 29.0%; downstream 65,331 + 65,545 = 130,876, 130,876 / 184,432 = 71.0%; upstream US 19,608 / 184,432 = 10.6%; upstream international 33,844 / 184,432 = 18.4%; downstream US 65,331 / 184,432 = 35.4%; downstream international 65,545 / 184,432 = 35.5%. Upstream share of external sales 2015 (4,117 + 15,587) / 129,925 = 15.2%. Intersegment: upstream US 25,910 / 45,518 = 56.9%. Segment earnings 2025: upstream 12,822, downstream 3,022, sum 15,844; downstream 3,022 / 15,844 = 19.1%; upstream 12,822 / 15,844 = 80.9%. Downstream assets 55,243 / 324,012 = 17.0%. Change 2024 to 2025: upstream 12,822 - 18,602 = -5,780; downstream 3,022 - 1,727 = +1,295; 1,295 / 5,780 = 22.4%; Brent 81 - 69 = 12, 5,780 / 12 = about 480 per $1. 2022 upstream 12,621 + 17,663 = 30,284; downstream 5,394 + 2,761 = 8,155. Margins 2025 on sales before eliminations: upstream US 5,815 / 45,518 = 12.8%; upstream international 7,007 / 42,861 = 16.3%; downstream US 1,375 / 72,485 = 1.9%; downstream international 1,647 / 69,925 = 2.4%. Earnings over year-end segment assets: upstream 12,822 / 256,975 = 5.0%; upstream US 5,815 / 84,559 = 6.9%; upstream international 7,007 / 168,200 = 4.2%; downstream 3,022 / 55,243 = 5.5%; downstream US 1,375 / 33,745 = 4.1%; downstream international 1,647 / 21,146 = 7.8%. US downstream 531 / 3,904 - 1 = -86.4%. CPChem 352 / 8,985 = 3.9%; 352 / 903 - 1 = -61.0%. TCO revenue 21,986 / 18,872 - 1 = 16.5%; TCO net income 2,496 / 5,779 - 1 = -56.8%. Hess net income 193 / 48,000 = 0.4%. ROCE 2015-2025: 2.5, -0.1, 5.0, 8.2, 2.0, -2.8, 9.4, 20.3, 11.9, 10.1, 6.6; sum 73.1 / 11 = 6.6% average; years at or above 8%: 2018, 2021, 2022, 2023, 2024 = 5 of 11. Production: Permian 1,000 / US 1,858 = 54%; 1,000 / 3,723 = 27%; Australia 472 / 3,723 = 12.7%; Q2 2026 4,070 / 3,396 - 1 = 19.8%; 4,070 / 3,120 - 1 = 30.4%. Guyana 30% x 1.7 million gross = 510 thousand. Gas: 0.91 x 6 = 5.46 per barrel of oil equivalent; 5.46 / 70.80 = 7.7%; 1.8 billion cubic feet / 6,000 = 300 thousand boe a day. Reserves: 3,723 x 365 = 1,359 million boe a year; 10,591 / 1,359 = 7.8 years. California refining 290 + 257 = 547 of 1,099 = 49.8%. Largest holders 8.56 + 7.50 + 7.00 + 6.70 = 29.76%. Balance sheet and returns: net debt 34,461 / 17,756 = 1.94, up 94%; dividends per share 6.84 / 4.28 - 1 = 59.8%; 6.84 / 6.63 = 1.03; returns 27.1 / 12.3 = 2.2 times; free cash flow 16.6 - 12.751 = 3.8 bn; buyback authorisation 75 - 44 = 31 bn; Q2 2026 buyback 3.0 bn / 16.2 million = $185 a share; shares 1,980 / 1,755 - 1 = 12.8%, 1,980 - 1,755 = 225 million; employees 43,039 / 45,600 - 1 = -5.6%; operating and SG&A 33,444 / 29,240 - 1 = 14.4%, 33,444 - 29,240 = 4,204; DD&A 20,132 / 17,282 - 1 = 16.5%, +2,850; income tax 7,258 / 12,299 = 59.0%. Valuation: trailing sales 184,432 - 90,476 + 114,755 = 208,711; trailing net income 12,299 - 5,990 + 14,282 = 20,591; 403.40 / 20.591 = 19.6 times; 403.40 / 12.299 = 32.8 times; implied forward earnings 403.40 / 12.77 = 31.6 bn, 31.6 / 12.3 = 2.6 times; trailing EPS approximately 20,591 / 1,970 = 10.45. Swings: timing 2.9 + 1.4 = 4.3 bn; international downstream 1,013 + 2,457 = 3,470. Further: California inputs 261 + 253 = 514, 514 / 1,038 = 49.5%; GS Caltex 58 / 4,403 = 1.3%, 437 / 4,403 = 9.9%; equity affiliate income 3,000 / 5,131 - 1 = -41.5%; affiliate production 538 / 3,723 = 14.5%; Hess share of 2025 production increase 261 / 385 = 67.8%; enterprise value less market value 431.95 - 403.40 = 28.55 bn; capital employed 232,934 / 177,698 - 1 = 31.1%; total assets 324,012 - 256,938 = 67,074; Hess issuance 15% / 6% = 2.5 years, 15% / 3% = 5 years; external sales 2015 downstream US 48,420 + 4,426 = 52,846, downstream international 54,296 + 2,933 = 57,229; 2020 downstream US 32,589 - 2,150 = 30,439 - segment earnings, returns and per-unit economics. — 2015-2026 · publ. September 2026 · source ↗
    Method: Arithmetic on figures reported in Chevron's Forms 10-K, 10-Q, earnings releases, proxy statement and market data; operands shown in the source line.
  8. ReportedThe building programme is still absorbing money: nearly half of Chevron's 2026 affiliate capital budget of $1.3 billion to $1.7 billion is allocated to CPChem's two big polymer projects.
    Chevron Form 10-K for fiscal 2025 - Note 15 equity affiliates: Tengizchevroil, Chevron Phillips Chemical, GS Caltex and others. — FY2025 · publ. 24 February 2026 · source ↗
  9. ReportedChevron's affiliate capex was $1.8 billion in 2025, 27 percent lower than 2024, and nearly half of the $1.3 billion to $1.7 billion expected for 2026 is allocated to CPChem's two integrated polymer projects.
    Chevron Form 10-K for fiscal 2025 - liquidity and capital resources: debt, ratings, capital spending, dividends and share repurchases. — FY2025 · publ. 24 February 2026 · source ↗
  10. ReportedChevron's affiliate capex was $1.8 billion in 2025, 27 percent lower than 2024, and nearly half of the $1.3 billion to $1.7 billion expected for 2026 is allocated to CPChem's two integrated polymer projects.
    Chevron Form 10-K for fiscal 2025 - liquidity and capital resources: debt, ratings, capital spending, dividends and share repurchases. — FY2025 · publ. 24 February 2026 · source ↗
Sources
Generated September 25, 2026