AI-generated analysis, not investment advice. The articles are written by AI, edited, and checked against company filings — but the judgements are opinions and the figures go stale. How this is made · Terms
⚠ Five Hundred and Eighty-Seven Billion in PromisesHigh threat
Anthropic (ANT) — threat to the moat
Customers have contracted for $10.8 billion and Anthropic has contracted to spend about $587 billion, most of it with companies that sell models against it.
Anthropic's customers have promised it $10.8 billion. Anthropic has promised its suppliers about $587.0 billion. The first is the only backlog figure in the entire filing: at 30 June 2026 "remaining performance obligations amounted to $10.8 billion", of which the company expects to recognise approximately 75% as revenue over the next twelve months1. The second comes from the commitments note — fixed or minimum guaranteed compute commitments of approximately $265.6 billion "with terms ranging from one to 20 years", plus leases not yet commenced of approximately $321.4 billion starting between 2026 and 20282. That is about fifty-four dollars promised out for every dollar promised in3, and the durations run opposite ways: three quarters of what customers have committed arrives inside a year4, while what Anthropic owes runs to 20455.
The scale against the business is the rest of it. The $587.0 billion is 29.8 times trailing revenue of $19,708M and 4.5 times the $131,651M of cash6. Six months earlier those two lines were $54,559M and approximately $50.2 billion7, so the obligation rose more than five-fold in half a year8, faster than revenue grew — and it is understated, because the note excludes agreements carrying no fixed minimum while saying such payments are "expected to be significant"9.
The counterparties are the striking part, and they must not be added into a total of their own. Broadcom holds about $161.2 billion of five-year master equipment leases, SpaceX.AI LLC up to $120.5 billion for NVIDIA compute at about $3.1 billion a month, Google at least about $114.5 billion running to July 2033, and Amazon at least $110.0 billion "regardless of actual usage"10. Three of those — Amazon, Google and Microsoft — "each offer AI services and develop and deploy competing AI models through their respective cloud platforms"11, so roughly $270 billion of the bill is owed to companies selling against Anthropic12; SpaceX.AI LLC is a wholly owned subsidiary of SpaceX13. The least binding of the large ones is the second largest: the SpaceX.AI agreements can be cancelled by either party on 90 days notice once initial periods ending in January and March 2027 expire14.
How the bill might be settled is what reaches the shares. "The Company may elect to satisfy a portion of its obligations by issuing convertible promissory notes"15 — compute bought with paper that converts into stock. A default under certain commercial agreements could trigger cross-default provisions, "potentially resulting in the acceleration of substantially all of our outstanding, and any future, indebtedness"16 — one supplier dispute calling every debt at once. The largest committed lender the filing names also has a ceiling: Google's note agreement bars issuances that would take its ownership above 14.99% of outstanding capitalisation on a post-money, as-converted basis, "unless Google elects to waive it in its sole discretion"17. And in September 2026 the revolving commitments went from $3.3 billion to $15.0 billion while the minimum liquidity covenant rose from $500M to $5.0 billion18.
None of this is reckless on its own terms, and the same revenue note says why: revenue "is driven by customer usage"19, and token consumption is not contracted in advance. A company metered by the token has little reason to ask for long commitments, so the $10.8 billion understates demand. The commitments are a bet that usage keeps arriving without being promised.
The gap between the two promises can only close from one side. If remaining performance obligations sit near $10.8 billion while committed spend keeps climbing, Anthropic will be funding a twenty-year cost base out of month-to-month revenue, with convertible paper as the fallback.
The only backlog in the filing, set against the compute Anthropic has promised to buy; the gap closes only if customers start contracting ahead.
- ReportedThe first is the only backlog figure in the entire filing: at 30 June 2026 "remaining performance obligations amounted to $10.8 billion", of which the company expects to recognise approximately 75% as revenue over the next twelve months.Anthropic, PBC, Form S-1 registration statement (Registration No. 333-299633), filed 26 October 2026 - revenue $41M (2023), $386M (2024), $4,585M (2025), $1,163M (H1 2025) and $16,286M (H1 2026); operating loss $(551)M, $(2,980)M, $(8,060)M, $(2,135)M and $(693)M; net loss $(1,531)M, $(8,309)M, $(41,965)M, $(12,969)M and $(80,748)M, after a change in the fair value of convertible notes, derivative liabilities and SAFEs of $(72,388)M in the first half of 2026; net loss per share $(1.42), $(5.43), $(23.04), $(7.25) and $(39.88); operating expenses in the first half of 2026 of compute and infrastructure $8,945M, personnel $3,152M, sales, marketing and partnerships $3,168M and other operating and administrative $1,714M, presented by nature with no cost-of-revenue line on the face of the statement, while Note 8 regroups the same expenses by function and gives cost of revenue of $26M, $752M, $2,773M, $1,019M and $2,380M against research and development of $422M, $2,275M, $6,338M, $1,850M and $9,741M; a Bartz settlement line of $1,500M in 2025; interest income $1,111M in the first half of 2026; revenue by geography United States $34M, $263M, $3,362M, $820M and $11,763M and International $7M, $123M, $1,223M, $343M and $4,523M; total assets $147,358M, cash and short-term investments $131,651M, accounts receivable $5,833M, convertible notes payable $108,566M, redeemable convertible preferred stock $157,510M and a total stockholders' deficit of $(127,619)M at 30 June 2026; 853,394 thousand preferred, 2,157,398 thousand Class A and 30,643 thousand Class N shares outstanding at that date; Net Revenue Retention of approximately 900 % and more than 11,900 customers above $100,000 of trailing revenue at 30 September 2026, up from more than 950 a year earlier, with more than 1,900 above $1 million and approximately 250 above $10 million; over 50% of the Fortune 500 and over 30% of the Global 2000 among them, Anthropic's revenue averaging less than 0.1% of those Fortune 500 customers' total expenses; revenue through cloud service provider marketplaces of 11% (2023), 32% (2024), 47% (2025), 44% (H1 2025) and 48% (H1 2026); $20,000M, $15,000M and $42,000M of undrawn committed note purchase agreements with Google, Amazon and an infrastructure partner; non-cancelable purchase commitments of $54,559M at 31 December 2025 rising to approximately $265.6 billion at 30 June 2026 with terms of one to 20 years, plus leases not yet commenced of approximately $50.2 billion and $321.4 billion at those dates, and named commitments of about $161.2 billion of Broadcom equipment leases, up to $120.5 billion with SpaceX.AI LLC for NVIDIA GPU compute, at least about $114.5 billion with Google, at least $110.0 billion with Amazon, up to about $44.6 billion with Nscale and at least $44.9 billion with Microsoft; a $1.5 billion Bartz copyright settlement approved by the district court in July 2026; a September 2026 Sherman Act class action alleging the frontier developers agreed to slow the pace of model improvement; a Department of War supply-chain risk designation under Section 4713 upheld 2-1 by the D.C. Circuit on 25 September 2026 with a petition for rehearing en banc pending, and June 2026 Commerce export restrictions that led Anthropic to disable Fable 5 and Mythos 5 for every customer; over 90% of contributions to its own codebase written by Claude in September 2026; one share of Class T common stock electing a majority of the board, Class A voting power capped at 49.9%, and Amazon and Google each holding more than five percent of capital stock while appearing in no row of the beneficial-ownership table, which covers voting securities only; and the statement that prior to the offering there has been no public market for the Class A common stock - the consolidated balance sheets and the notes on cash, convertible notes, preferred stock, leases and commitments. — 2023 to 30 September 2026 · publ. 26 October 2026 · source ↗
- ReportedThe second comes from the commitments note — fixed or minimum guaranteed compute commitments of approximately $265.6 billion "with terms ranging from one to 20 years", plus leases not yet commenced of approximately $321.4 billion starting between 2026 and 2028.Anthropic, PBC, Form S-1 registration statement (Registration No. 333-299633), filed 26 October 2026 - revenue $41M (2023), $386M (2024), $4,585M (2025), $1,163M (H1 2025) and $16,286M (H1 2026); operating loss $(551)M, $(2,980)M, $(8,060)M, $(2,135)M and $(693)M; net loss $(1,531)M, $(8,309)M, $(41,965)M, $(12,969)M and $(80,748)M, after a change in the fair value of convertible notes, derivative liabilities and SAFEs of $(72,388)M in the first half of 2026; net loss per share $(1.42), $(5.43), $(23.04), $(7.25) and $(39.88); operating expenses in the first half of 2026 of compute and infrastructure $8,945M, personnel $3,152M, sales, marketing and partnerships $3,168M and other operating and administrative $1,714M, presented by nature with no cost-of-revenue line on the face of the statement, while Note 8 regroups the same expenses by function and gives cost of revenue of $26M, $752M, $2,773M, $1,019M and $2,380M against research and development of $422M, $2,275M, $6,338M, $1,850M and $9,741M; a Bartz settlement line of $1,500M in 2025; interest income $1,111M in the first half of 2026; revenue by geography United States $34M, $263M, $3,362M, $820M and $11,763M and International $7M, $123M, $1,223M, $343M and $4,523M; total assets $147,358M, cash and short-term investments $131,651M, accounts receivable $5,833M, convertible notes payable $108,566M, redeemable convertible preferred stock $157,510M and a total stockholders' deficit of $(127,619)M at 30 June 2026; 853,394 thousand preferred, 2,157,398 thousand Class A and 30,643 thousand Class N shares outstanding at that date; Net Revenue Retention of approximately 900 % and more than 11,900 customers above $100,000 of trailing revenue at 30 September 2026, up from more than 950 a year earlier, with more than 1,900 above $1 million and approximately 250 above $10 million; over 50% of the Fortune 500 and over 30% of the Global 2000 among them, Anthropic's revenue averaging less than 0.1% of those Fortune 500 customers' total expenses; revenue through cloud service provider marketplaces of 11% (2023), 32% (2024), 47% (2025), 44% (H1 2025) and 48% (H1 2026); $20,000M, $15,000M and $42,000M of undrawn committed note purchase agreements with Google, Amazon and an infrastructure partner; non-cancelable purchase commitments of $54,559M at 31 December 2025 rising to approximately $265.6 billion at 30 June 2026 with terms of one to 20 years, plus leases not yet commenced of approximately $50.2 billion and $321.4 billion at those dates, and named commitments of about $161.2 billion of Broadcom equipment leases, up to $120.5 billion with SpaceX.AI LLC for NVIDIA GPU compute, at least about $114.5 billion with Google, at least $110.0 billion with Amazon, up to about $44.6 billion with Nscale and at least $44.9 billion with Microsoft; a $1.5 billion Bartz copyright settlement approved by the district court in July 2026; a September 2026 Sherman Act class action alleging the frontier developers agreed to slow the pace of model improvement; a Department of War supply-chain risk designation under Section 4713 upheld 2-1 by the D.C. Circuit on 25 September 2026 with a petition for rehearing en banc pending, and June 2026 Commerce export restrictions that led Anthropic to disable Fable 5 and Mythos 5 for every customer; over 90% of contributions to its own codebase written by Claude in September 2026; one share of Class T common stock electing a majority of the board, Class A voting power capped at 49.9%, and Amazon and Google each holding more than five percent of capital stock while appearing in no row of the beneficial-ownership table, which covers voting securities only; and the statement that prior to the offering there has been no public market for the Class A common stock - the consolidated balance sheets and the notes on cash, convertible notes, preferred stock, leases and commitments. — 2023 to 30 September 2026 · publ. 26 October 2026 · source ↗
- Moat Explorer calcThat is about fifty-four dollars promised out for every dollar promised in, and the durations run opposite ways: three quarters of what customers have committed arrives inside a year, while what Anthropic owes runs to 2045.Moat Explorer calculation from the figures in Anthropic's Form S-1. Trailing twelve months to 30 June 2026, computed as FY2025 less H1 2025 plus H1 2026: revenue 4,585 - 1,163 + 16,286 = 19,708; net loss (41,965) - (12,969) + (80,748) = (109,744); operating loss (8,060) - (2,135) + (693) = (6,618); net loss per share (23.04) - (7.25) + (39.88) = (55.67); United States revenue 3,362 - 820 + 11,763 = 14,305 and International 1,223 - 343 + 4,523 = 5,403. Market value 3,041,435 thousand shares outstanding at 30 June 2026 (853,394 preferred + 2,157,398 Class A + 30,643 Class N) multiplied by the $589.0095 Series H-1 issue price = $1,791,434M. Multiples: 1,791,434 / 19,708 = 90.9 times trailing revenue; 1,791,434 / (16,286 x 2) = 55.0 times annualised first-half revenue; 1,791,434 / 4,585 = 390.7 times FY2025 revenue. Revenue growth 386 / 41 - 1 = +841% (2024), 4,585 / 386 - 1 = +1,088% (2025), 16,286 / 1,163 - 1 = +1,300% (H1 2026 against H1 2025). United States share of revenue 34 / 41 = 82.9% (2023), 263 / 386 = 68.1% (2024), 3,362 / 4,585 = 73.3% (2025), 11,763 / 16,286 = 72.2% (H1 2026), 14,305 / 19,708 = 72.6% (trailing twelve months). H1 2026 non-operating charge (80,748) - (693) = (80,055). First-half operating expenses against revenue: compute 8,945 / 16,286 = 55%, personnel 3,152 / 16,286 = 19%, sales and marketing 3,168 / 16,286 = 19%. Cash and short-term investments plus undrawn committed notes 131,651 + 77,000 = 208,651. The Bartz settlement against 2025 revenue 1,500 / 4,585 = 32.7%. Compute and infrastructure spend 2023-H1 2026 433 + 2,522 + 7,326 + 8,945 = 19,226 against cumulative revenue 41 + 386 + 4,585 + 16,286 = 21,298. From the Note 8 functional expense table, implied gross margin (revenue less cost of revenue, over revenue): (41 - 26) / 41 = 36.6% in 2023, (386 - 752) / 386 = -94.8% in 2024, (4,585 - 2,773) / 4,585 = 39.5% in 2025, (1,163 - 1,019) / 1,163 = 12.4% in H1 2025 and (16,286 - 2,380) / 16,286 = 85.4% in H1 2026; research and development over cost of revenue 9,741 / 2,380 = 4.09 times. Compute commitments at 30 June 2026: non-cancelable purchase commitments of 265.6 plus leases not yet commenced of 321.4 = 587.0 billion dollars, against 54.559 + 50.2 = 104.8 billion at 31 December 2025, a rise of 5.6 times in six months; 587.0 / 19.708 = 29.8 times trailing revenue and 587.0 / 131.651 = 4.5 times cash and short-term investments. The named counterparty commitments 161.2 + 120.5 + 114.5 + 110.0 + 44.6 + 44.9 + 20.0 = 615.7 billion. Valuation: the reported 965 billion dollar Series H post-money over trailing revenue 965.0 / 19.708 = 49.0 times, and over annualised first-half revenue 965.0 / 32.572 = 29.6 times. Share counts at 30 June 2026 multiplied by the Series H-1 issue price, 3,041,435 thousand x 589.0095 = 1,791,434 thousand dollars, which does not reproduce the reported figure. Headcount about 940 to about 5,300 is a rise of about 5.6 times while revenue rose about 1,200% over the same period. Commitments against the contracted book: 587,000 / 10,800 = 54.4 times. Net loss against operating loss over the trailing twelve months: 109,744 / 6,618 = 16.6 times. The three commitments owed to companies that also sell models against Anthropic, Google plus Amazon plus Microsoft, 114,500 + 110,000 + 44,900 = 269,400, which is about 44% of the 615,700 named and therefore not most of it. Cash plus undrawn committed notes against total commitments, 208,651 / 587,000 = 36%, about a third. International share of revenue: 7 / 41 = 17.1% in 2023, 123 / 386 = 31.9% in 2024, 1,223 / 4,585 = 26.7% in 2025, 343 / 1,163 = 29.5% in H1 2025, 4,523 / 16,286 = 27.8% in H1 2026 and 5,403 / 19,708 = 27.4% over the trailing twelve months. Revenue from customers above $100,000 as a share of first-half revenue, 12,000 / 16,286 = 74%, and revenue per such customer 12,000 / 6,000 = $2.0m for the half against 870 / 600 = $1.45m a year earlier. — 2023 to H1 2026 · publ. October 2026 · source ↗Method: Arithmetic on figures reported in Anthropic's Form S-1 of 26 October 2026; each operand is shown above.
- ReportedThat is about fifty-four dollars promised out for every dollar promised in, and the durations run opposite ways: three quarters of what customers have committed arrives inside a year, while what Anthropic owes runs to 2045.Anthropic, PBC, Form S-1 registration statement (Registration No. 333-299633), filed 26 October 2026 - revenue $41M (2023), $386M (2024), $4,585M (2025), $1,163M (H1 2025) and $16,286M (H1 2026); operating loss $(551)M, $(2,980)M, $(8,060)M, $(2,135)M and $(693)M; net loss $(1,531)M, $(8,309)M, $(41,965)M, $(12,969)M and $(80,748)M, after a change in the fair value of convertible notes, derivative liabilities and SAFEs of $(72,388)M in the first half of 2026; net loss per share $(1.42), $(5.43), $(23.04), $(7.25) and $(39.88); operating expenses in the first half of 2026 of compute and infrastructure $8,945M, personnel $3,152M, sales, marketing and partnerships $3,168M and other operating and administrative $1,714M, presented by nature with no cost-of-revenue line on the face of the statement, while Note 8 regroups the same expenses by function and gives cost of revenue of $26M, $752M, $2,773M, $1,019M and $2,380M against research and development of $422M, $2,275M, $6,338M, $1,850M and $9,741M; a Bartz settlement line of $1,500M in 2025; interest income $1,111M in the first half of 2026; revenue by geography United States $34M, $263M, $3,362M, $820M and $11,763M and International $7M, $123M, $1,223M, $343M and $4,523M; total assets $147,358M, cash and short-term investments $131,651M, accounts receivable $5,833M, convertible notes payable $108,566M, redeemable convertible preferred stock $157,510M and a total stockholders' deficit of $(127,619)M at 30 June 2026; 853,394 thousand preferred, 2,157,398 thousand Class A and 30,643 thousand Class N shares outstanding at that date; Net Revenue Retention of approximately 900 % and more than 11,900 customers above $100,000 of trailing revenue at 30 September 2026, up from more than 950 a year earlier, with more than 1,900 above $1 million and approximately 250 above $10 million; over 50% of the Fortune 500 and over 30% of the Global 2000 among them, Anthropic's revenue averaging less than 0.1% of those Fortune 500 customers' total expenses; revenue through cloud service provider marketplaces of 11% (2023), 32% (2024), 47% (2025), 44% (H1 2025) and 48% (H1 2026); $20,000M, $15,000M and $42,000M of undrawn committed note purchase agreements with Google, Amazon and an infrastructure partner; non-cancelable purchase commitments of $54,559M at 31 December 2025 rising to approximately $265.6 billion at 30 June 2026 with terms of one to 20 years, plus leases not yet commenced of approximately $50.2 billion and $321.4 billion at those dates, and named commitments of about $161.2 billion of Broadcom equipment leases, up to $120.5 billion with SpaceX.AI LLC for NVIDIA GPU compute, at least about $114.5 billion with Google, at least $110.0 billion with Amazon, up to about $44.6 billion with Nscale and at least $44.9 billion with Microsoft; a $1.5 billion Bartz copyright settlement approved by the district court in July 2026; a September 2026 Sherman Act class action alleging the frontier developers agreed to slow the pace of model improvement; a Department of War supply-chain risk designation under Section 4713 upheld 2-1 by the D.C. Circuit on 25 September 2026 with a petition for rehearing en banc pending, and June 2026 Commerce export restrictions that led Anthropic to disable Fable 5 and Mythos 5 for every customer; over 90% of contributions to its own codebase written by Claude in September 2026; one share of Class T common stock electing a majority of the board, Class A voting power capped at 49.9%, and Amazon and Google each holding more than five percent of capital stock while appearing in no row of the beneficial-ownership table, which covers voting securities only; and the statement that prior to the offering there has been no public market for the Class A common stock - the consolidated statements of operations and the summary consolidated financial data. — 2023 to 30 September 2026 · publ. 26 October 2026 · source ↗
- ReportedThat is about fifty-four dollars promised out for every dollar promised in, and the durations run opposite ways: three quarters of what customers have committed arrives inside a year, while what Anthropic owes runs to 2045.Anthropic, PBC, Form S-1 registration statement (Registration No. 333-299633), filed 26 October 2026 - revenue $41M (2023), $386M (2024), $4,585M (2025), $1,163M (H1 2025) and $16,286M (H1 2026); operating loss $(551)M, $(2,980)M, $(8,060)M, $(2,135)M and $(693)M; net loss $(1,531)M, $(8,309)M, $(41,965)M, $(12,969)M and $(80,748)M, after a change in the fair value of convertible notes, derivative liabilities and SAFEs of $(72,388)M in the first half of 2026; net loss per share $(1.42), $(5.43), $(23.04), $(7.25) and $(39.88); operating expenses in the first half of 2026 of compute and infrastructure $8,945M, personnel $3,152M, sales, marketing and partnerships $3,168M and other operating and administrative $1,714M, presented by nature with no cost-of-revenue line on the face of the statement, while Note 8 regroups the same expenses by function and gives cost of revenue of $26M, $752M, $2,773M, $1,019M and $2,380M against research and development of $422M, $2,275M, $6,338M, $1,850M and $9,741M; a Bartz settlement line of $1,500M in 2025; interest income $1,111M in the first half of 2026; revenue by geography United States $34M, $263M, $3,362M, $820M and $11,763M and International $7M, $123M, $1,223M, $343M and $4,523M; total assets $147,358M, cash and short-term investments $131,651M, accounts receivable $5,833M, convertible notes payable $108,566M, redeemable convertible preferred stock $157,510M and a total stockholders' deficit of $(127,619)M at 30 June 2026; 853,394 thousand preferred, 2,157,398 thousand Class A and 30,643 thousand Class N shares outstanding at that date; Net Revenue Retention of approximately 900 % and more than 11,900 customers above $100,000 of trailing revenue at 30 September 2026, up from more than 950 a year earlier, with more than 1,900 above $1 million and approximately 250 above $10 million; over 50% of the Fortune 500 and over 30% of the Global 2000 among them, Anthropic's revenue averaging less than 0.1% of those Fortune 500 customers' total expenses; revenue through cloud service provider marketplaces of 11% (2023), 32% (2024), 47% (2025), 44% (H1 2025) and 48% (H1 2026); $20,000M, $15,000M and $42,000M of undrawn committed note purchase agreements with Google, Amazon and an infrastructure partner; non-cancelable purchase commitments of $54,559M at 31 December 2025 rising to approximately $265.6 billion at 30 June 2026 with terms of one to 20 years, plus leases not yet commenced of approximately $50.2 billion and $321.4 billion at those dates, and named commitments of about $161.2 billion of Broadcom equipment leases, up to $120.5 billion with SpaceX.AI LLC for NVIDIA GPU compute, at least about $114.5 billion with Google, at least $110.0 billion with Amazon, up to about $44.6 billion with Nscale and at least $44.9 billion with Microsoft; a $1.5 billion Bartz copyright settlement approved by the district court in July 2026; a September 2026 Sherman Act class action alleging the frontier developers agreed to slow the pace of model improvement; a Department of War supply-chain risk designation under Section 4713 upheld 2-1 by the D.C. Circuit on 25 September 2026 with a petition for rehearing en banc pending, and June 2026 Commerce export restrictions that led Anthropic to disable Fable 5 and Mythos 5 for every customer; over 90% of contributions to its own codebase written by Claude in September 2026; one share of Class T common stock electing a majority of the board, Class A voting power capped at 49.9%, and Amazon and Google each holding more than five percent of capital stock while appearing in no row of the beneficial-ownership table, which covers voting securities only; and the statement that prior to the offering there has been no public market for the Class A common stock - the business section: the mission, the core advantages, the enterprise strategy and the partner programmes. — 2023 to 30 September 2026 · publ. 26 October 2026 · source ↗
- Moat Explorer calcThe $587.0 billion is 29.8 times trailing revenue of $19,708M and 4.5 times the $131,651M of cash.Moat Explorer calculation from the figures in Anthropic's Form S-1. Trailing twelve months to 30 June 2026, computed as FY2025 less H1 2025 plus H1 2026: revenue 4,585 - 1,163 + 16,286 = 19,708; net loss (41,965) - (12,969) + (80,748) = (109,744); operating loss (8,060) - (2,135) + (693) = (6,618); net loss per share (23.04) - (7.25) + (39.88) = (55.67); United States revenue 3,362 - 820 + 11,763 = 14,305 and International 1,223 - 343 + 4,523 = 5,403. Market value 3,041,435 thousand shares outstanding at 30 June 2026 (853,394 preferred + 2,157,398 Class A + 30,643 Class N) multiplied by the $589.0095 Series H-1 issue price = $1,791,434M. Multiples: 1,791,434 / 19,708 = 90.9 times trailing revenue; 1,791,434 / (16,286 x 2) = 55.0 times annualised first-half revenue; 1,791,434 / 4,585 = 390.7 times FY2025 revenue. Revenue growth 386 / 41 - 1 = +841% (2024), 4,585 / 386 - 1 = +1,088% (2025), 16,286 / 1,163 - 1 = +1,300% (H1 2026 against H1 2025). United States share of revenue 34 / 41 = 82.9% (2023), 263 / 386 = 68.1% (2024), 3,362 / 4,585 = 73.3% (2025), 11,763 / 16,286 = 72.2% (H1 2026), 14,305 / 19,708 = 72.6% (trailing twelve months). H1 2026 non-operating charge (80,748) - (693) = (80,055). First-half operating expenses against revenue: compute 8,945 / 16,286 = 55%, personnel 3,152 / 16,286 = 19%, sales and marketing 3,168 / 16,286 = 19%. Cash and short-term investments plus undrawn committed notes 131,651 + 77,000 = 208,651. The Bartz settlement against 2025 revenue 1,500 / 4,585 = 32.7%. Compute and infrastructure spend 2023-H1 2026 433 + 2,522 + 7,326 + 8,945 = 19,226 against cumulative revenue 41 + 386 + 4,585 + 16,286 = 21,298. From the Note 8 functional expense table, implied gross margin (revenue less cost of revenue, over revenue): (41 - 26) / 41 = 36.6% in 2023, (386 - 752) / 386 = -94.8% in 2024, (4,585 - 2,773) / 4,585 = 39.5% in 2025, (1,163 - 1,019) / 1,163 = 12.4% in H1 2025 and (16,286 - 2,380) / 16,286 = 85.4% in H1 2026; research and development over cost of revenue 9,741 / 2,380 = 4.09 times. Compute commitments at 30 June 2026: non-cancelable purchase commitments of 265.6 plus leases not yet commenced of 321.4 = 587.0 billion dollars, against 54.559 + 50.2 = 104.8 billion at 31 December 2025, a rise of 5.6 times in six months; 587.0 / 19.708 = 29.8 times trailing revenue and 587.0 / 131.651 = 4.5 times cash and short-term investments. The named counterparty commitments 161.2 + 120.5 + 114.5 + 110.0 + 44.6 + 44.9 + 20.0 = 615.7 billion. Valuation: the reported 965 billion dollar Series H post-money over trailing revenue 965.0 / 19.708 = 49.0 times, and over annualised first-half revenue 965.0 / 32.572 = 29.6 times. Share counts at 30 June 2026 multiplied by the Series H-1 issue price, 3,041,435 thousand x 589.0095 = 1,791,434 thousand dollars, which does not reproduce the reported figure. Headcount about 940 to about 5,300 is a rise of about 5.6 times while revenue rose about 1,200% over the same period. Commitments against the contracted book: 587,000 / 10,800 = 54.4 times. Net loss against operating loss over the trailing twelve months: 109,744 / 6,618 = 16.6 times. The three commitments owed to companies that also sell models against Anthropic, Google plus Amazon plus Microsoft, 114,500 + 110,000 + 44,900 = 269,400, which is about 44% of the 615,700 named and therefore not most of it. Cash plus undrawn committed notes against total commitments, 208,651 / 587,000 = 36%, about a third. International share of revenue: 7 / 41 = 17.1% in 2023, 123 / 386 = 31.9% in 2024, 1,223 / 4,585 = 26.7% in 2025, 343 / 1,163 = 29.5% in H1 2025, 4,523 / 16,286 = 27.8% in H1 2026 and 5,403 / 19,708 = 27.4% over the trailing twelve months. Revenue from customers above $100,000 as a share of first-half revenue, 12,000 / 16,286 = 74%, and revenue per such customer 12,000 / 6,000 = $2.0m for the half against 870 / 600 = $1.45m a year earlier. — 2023 to H1 2026 · publ. October 2026 · source ↗Method: Arithmetic on figures reported in Anthropic's Form S-1 of 26 October 2026; each operand is shown above.
- ReportedSix months earlier those two lines were $54,559M and approximately $50.2 billion, so the obligation rose more than five-fold in half a year, faster than revenue grew — and it is understated, because the note excludes agreements carrying no fixed minimum while saying such payments are "expected to be significant".Anthropic, PBC, Form S-1 registration statement (Registration No. 333-299633), filed 26 October 2026 - revenue $41M (2023), $386M (2024), $4,585M (2025), $1,163M (H1 2025) and $16,286M (H1 2026); operating loss $(551)M, $(2,980)M, $(8,060)M, $(2,135)M and $(693)M; net loss $(1,531)M, $(8,309)M, $(41,965)M, $(12,969)M and $(80,748)M, after a change in the fair value of convertible notes, derivative liabilities and SAFEs of $(72,388)M in the first half of 2026; net loss per share $(1.42), $(5.43), $(23.04), $(7.25) and $(39.88); operating expenses in the first half of 2026 of compute and infrastructure $8,945M, personnel $3,152M, sales, marketing and partnerships $3,168M and other operating and administrative $1,714M, presented by nature with no cost-of-revenue line on the face of the statement, while Note 8 regroups the same expenses by function and gives cost of revenue of $26M, $752M, $2,773M, $1,019M and $2,380M against research and development of $422M, $2,275M, $6,338M, $1,850M and $9,741M; a Bartz settlement line of $1,500M in 2025; interest income $1,111M in the first half of 2026; revenue by geography United States $34M, $263M, $3,362M, $820M and $11,763M and International $7M, $123M, $1,223M, $343M and $4,523M; total assets $147,358M, cash and short-term investments $131,651M, accounts receivable $5,833M, convertible notes payable $108,566M, redeemable convertible preferred stock $157,510M and a total stockholders' deficit of $(127,619)M at 30 June 2026; 853,394 thousand preferred, 2,157,398 thousand Class A and 30,643 thousand Class N shares outstanding at that date; Net Revenue Retention of approximately 900 % and more than 11,900 customers above $100,000 of trailing revenue at 30 September 2026, up from more than 950 a year earlier, with more than 1,900 above $1 million and approximately 250 above $10 million; over 50% of the Fortune 500 and over 30% of the Global 2000 among them, Anthropic's revenue averaging less than 0.1% of those Fortune 500 customers' total expenses; revenue through cloud service provider marketplaces of 11% (2023), 32% (2024), 47% (2025), 44% (H1 2025) and 48% (H1 2026); $20,000M, $15,000M and $42,000M of undrawn committed note purchase agreements with Google, Amazon and an infrastructure partner; non-cancelable purchase commitments of $54,559M at 31 December 2025 rising to approximately $265.6 billion at 30 June 2026 with terms of one to 20 years, plus leases not yet commenced of approximately $50.2 billion and $321.4 billion at those dates, and named commitments of about $161.2 billion of Broadcom equipment leases, up to $120.5 billion with SpaceX.AI LLC for NVIDIA GPU compute, at least about $114.5 billion with Google, at least $110.0 billion with Amazon, up to about $44.6 billion with Nscale and at least $44.9 billion with Microsoft; a $1.5 billion Bartz copyright settlement approved by the district court in July 2026; a September 2026 Sherman Act class action alleging the frontier developers agreed to slow the pace of model improvement; a Department of War supply-chain risk designation under Section 4713 upheld 2-1 by the D.C. Circuit on 25 September 2026 with a petition for rehearing en banc pending, and June 2026 Commerce export restrictions that led Anthropic to disable Fable 5 and Mythos 5 for every customer; over 90% of contributions to its own codebase written by Claude in September 2026; one share of Class T common stock electing a majority of the board, Class A voting power capped at 49.9%, and Amazon and Google each holding more than five percent of capital stock while appearing in no row of the beneficial-ownership table, which covers voting securities only; and the statement that prior to the offering there has been no public market for the Class A common stock - the consolidated balance sheets and the notes on cash, convertible notes, preferred stock, leases and commitments. — 2023 to 30 September 2026 · publ. 26 October 2026 · source ↗
- Moat Explorer calcSix months earlier those two lines were $54,559M and approximately $50.2 billion, so the obligation rose more than five-fold in half a year, faster than revenue grew — and it is understated, because the note excludes agreements carrying no fixed minimum while saying such payments are "expected to be significant".Moat Explorer calculation from the figures in Anthropic's Form S-1. Trailing twelve months to 30 June 2026, computed as FY2025 less H1 2025 plus H1 2026: revenue 4,585 - 1,163 + 16,286 = 19,708; net loss (41,965) - (12,969) + (80,748) = (109,744); operating loss (8,060) - (2,135) + (693) = (6,618); net loss per share (23.04) - (7.25) + (39.88) = (55.67); United States revenue 3,362 - 820 + 11,763 = 14,305 and International 1,223 - 343 + 4,523 = 5,403. Market value 3,041,435 thousand shares outstanding at 30 June 2026 (853,394 preferred + 2,157,398 Class A + 30,643 Class N) multiplied by the $589.0095 Series H-1 issue price = $1,791,434M. Multiples: 1,791,434 / 19,708 = 90.9 times trailing revenue; 1,791,434 / (16,286 x 2) = 55.0 times annualised first-half revenue; 1,791,434 / 4,585 = 390.7 times FY2025 revenue. Revenue growth 386 / 41 - 1 = +841% (2024), 4,585 / 386 - 1 = +1,088% (2025), 16,286 / 1,163 - 1 = +1,300% (H1 2026 against H1 2025). United States share of revenue 34 / 41 = 82.9% (2023), 263 / 386 = 68.1% (2024), 3,362 / 4,585 = 73.3% (2025), 11,763 / 16,286 = 72.2% (H1 2026), 14,305 / 19,708 = 72.6% (trailing twelve months). H1 2026 non-operating charge (80,748) - (693) = (80,055). First-half operating expenses against revenue: compute 8,945 / 16,286 = 55%, personnel 3,152 / 16,286 = 19%, sales and marketing 3,168 / 16,286 = 19%. Cash and short-term investments plus undrawn committed notes 131,651 + 77,000 = 208,651. The Bartz settlement against 2025 revenue 1,500 / 4,585 = 32.7%. Compute and infrastructure spend 2023-H1 2026 433 + 2,522 + 7,326 + 8,945 = 19,226 against cumulative revenue 41 + 386 + 4,585 + 16,286 = 21,298. From the Note 8 functional expense table, implied gross margin (revenue less cost of revenue, over revenue): (41 - 26) / 41 = 36.6% in 2023, (386 - 752) / 386 = -94.8% in 2024, (4,585 - 2,773) / 4,585 = 39.5% in 2025, (1,163 - 1,019) / 1,163 = 12.4% in H1 2025 and (16,286 - 2,380) / 16,286 = 85.4% in H1 2026; research and development over cost of revenue 9,741 / 2,380 = 4.09 times. Compute commitments at 30 June 2026: non-cancelable purchase commitments of 265.6 plus leases not yet commenced of 321.4 = 587.0 billion dollars, against 54.559 + 50.2 = 104.8 billion at 31 December 2025, a rise of 5.6 times in six months; 587.0 / 19.708 = 29.8 times trailing revenue and 587.0 / 131.651 = 4.5 times cash and short-term investments. The named counterparty commitments 161.2 + 120.5 + 114.5 + 110.0 + 44.6 + 44.9 + 20.0 = 615.7 billion. Valuation: the reported 965 billion dollar Series H post-money over trailing revenue 965.0 / 19.708 = 49.0 times, and over annualised first-half revenue 965.0 / 32.572 = 29.6 times. Share counts at 30 June 2026 multiplied by the Series H-1 issue price, 3,041,435 thousand x 589.0095 = 1,791,434 thousand dollars, which does not reproduce the reported figure. Headcount about 940 to about 5,300 is a rise of about 5.6 times while revenue rose about 1,200% over the same period. Commitments against the contracted book: 587,000 / 10,800 = 54.4 times. Net loss against operating loss over the trailing twelve months: 109,744 / 6,618 = 16.6 times. The three commitments owed to companies that also sell models against Anthropic, Google plus Amazon plus Microsoft, 114,500 + 110,000 + 44,900 = 269,400, which is about 44% of the 615,700 named and therefore not most of it. Cash plus undrawn committed notes against total commitments, 208,651 / 587,000 = 36%, about a third. International share of revenue: 7 / 41 = 17.1% in 2023, 123 / 386 = 31.9% in 2024, 1,223 / 4,585 = 26.7% in 2025, 343 / 1,163 = 29.5% in H1 2025, 4,523 / 16,286 = 27.8% in H1 2026 and 5,403 / 19,708 = 27.4% over the trailing twelve months. Revenue from customers above $100,000 as a share of first-half revenue, 12,000 / 16,286 = 74%, and revenue per such customer 12,000 / 6,000 = $2.0m for the half against 870 / 600 = $1.45m a year earlier. — 2023 to H1 2026 · publ. October 2026 · source ↗Method: Arithmetic on figures reported in Anthropic's Form S-1 of 26 October 2026; each operand is shown above.
- ReportedSix months earlier those two lines were $54,559M and approximately $50.2 billion, so the obligation rose more than five-fold in half a year, faster than revenue grew — and it is understated, because the note excludes agreements carrying no fixed minimum while saying such payments are "expected to be significant".Anthropic, PBC, Form S-1 registration statement (Registration No. 333-299633), filed 26 October 2026 - revenue $41M (2023), $386M (2024), $4,585M (2025), $1,163M (H1 2025) and $16,286M (H1 2026); operating loss $(551)M, $(2,980)M, $(8,060)M, $(2,135)M and $(693)M; net loss $(1,531)M, $(8,309)M, $(41,965)M, $(12,969)M and $(80,748)M, after a change in the fair value of convertible notes, derivative liabilities and SAFEs of $(72,388)M in the first half of 2026; net loss per share $(1.42), $(5.43), $(23.04), $(7.25) and $(39.88); operating expenses in the first half of 2026 of compute and infrastructure $8,945M, personnel $3,152M, sales, marketing and partnerships $3,168M and other operating and administrative $1,714M, presented by nature with no cost-of-revenue line on the face of the statement, while Note 8 regroups the same expenses by function and gives cost of revenue of $26M, $752M, $2,773M, $1,019M and $2,380M against research and development of $422M, $2,275M, $6,338M, $1,850M and $9,741M; a Bartz settlement line of $1,500M in 2025; interest income $1,111M in the first half of 2026; revenue by geography United States $34M, $263M, $3,362M, $820M and $11,763M and International $7M, $123M, $1,223M, $343M and $4,523M; total assets $147,358M, cash and short-term investments $131,651M, accounts receivable $5,833M, convertible notes payable $108,566M, redeemable convertible preferred stock $157,510M and a total stockholders' deficit of $(127,619)M at 30 June 2026; 853,394 thousand preferred, 2,157,398 thousand Class A and 30,643 thousand Class N shares outstanding at that date; Net Revenue Retention of approximately 900 % and more than 11,900 customers above $100,000 of trailing revenue at 30 September 2026, up from more than 950 a year earlier, with more than 1,900 above $1 million and approximately 250 above $10 million; over 50% of the Fortune 500 and over 30% of the Global 2000 among them, Anthropic's revenue averaging less than 0.1% of those Fortune 500 customers' total expenses; revenue through cloud service provider marketplaces of 11% (2023), 32% (2024), 47% (2025), 44% (H1 2025) and 48% (H1 2026); $20,000M, $15,000M and $42,000M of undrawn committed note purchase agreements with Google, Amazon and an infrastructure partner; non-cancelable purchase commitments of $54,559M at 31 December 2025 rising to approximately $265.6 billion at 30 June 2026 with terms of one to 20 years, plus leases not yet commenced of approximately $50.2 billion and $321.4 billion at those dates, and named commitments of about $161.2 billion of Broadcom equipment leases, up to $120.5 billion with SpaceX.AI LLC for NVIDIA GPU compute, at least about $114.5 billion with Google, at least $110.0 billion with Amazon, up to about $44.6 billion with Nscale and at least $44.9 billion with Microsoft; a $1.5 billion Bartz copyright settlement approved by the district court in July 2026; a September 2026 Sherman Act class action alleging the frontier developers agreed to slow the pace of model improvement; a Department of War supply-chain risk designation under Section 4713 upheld 2-1 by the D.C. Circuit on 25 September 2026 with a petition for rehearing en banc pending, and June 2026 Commerce export restrictions that led Anthropic to disable Fable 5 and Mythos 5 for every customer; over 90% of contributions to its own codebase written by Claude in September 2026; one share of Class T common stock electing a majority of the board, Class A voting power capped at 49.9%, and Amazon and Google each holding more than five percent of capital stock while appearing in no row of the beneficial-ownership table, which covers voting securities only; and the statement that prior to the offering there has been no public market for the Class A common stock - the consolidated balance sheets and the notes on cash, convertible notes, preferred stock, leases and commitments. — 2023 to 30 September 2026 · publ. 26 October 2026 · source ↗
- ReportedBroadcom holds about $161.2 billion of five-year master equipment leases, SpaceX.AI LLC up to $120.5 billion for NVIDIA compute at about $3.1 billion a month, Google at least about $114.5 billion running to July 2033, and Amazon at least $110.0 billion "regardless of actual usage".Anthropic, PBC, Form S-1 registration statement (Registration No. 333-299633), filed 26 October 2026 - revenue $41M (2023), $386M (2024), $4,585M (2025), $1,163M (H1 2025) and $16,286M (H1 2026); operating loss $(551)M, $(2,980)M, $(8,060)M, $(2,135)M and $(693)M; net loss $(1,531)M, $(8,309)M, $(41,965)M, $(12,969)M and $(80,748)M, after a change in the fair value of convertible notes, derivative liabilities and SAFEs of $(72,388)M in the first half of 2026; net loss per share $(1.42), $(5.43), $(23.04), $(7.25) and $(39.88); operating expenses in the first half of 2026 of compute and infrastructure $8,945M, personnel $3,152M, sales, marketing and partnerships $3,168M and other operating and administrative $1,714M, presented by nature with no cost-of-revenue line on the face of the statement, while Note 8 regroups the same expenses by function and gives cost of revenue of $26M, $752M, $2,773M, $1,019M and $2,380M against research and development of $422M, $2,275M, $6,338M, $1,850M and $9,741M; a Bartz settlement line of $1,500M in 2025; interest income $1,111M in the first half of 2026; revenue by geography United States $34M, $263M, $3,362M, $820M and $11,763M and International $7M, $123M, $1,223M, $343M and $4,523M; total assets $147,358M, cash and short-term investments $131,651M, accounts receivable $5,833M, convertible notes payable $108,566M, redeemable convertible preferred stock $157,510M and a total stockholders' deficit of $(127,619)M at 30 June 2026; 853,394 thousand preferred, 2,157,398 thousand Class A and 30,643 thousand Class N shares outstanding at that date; Net Revenue Retention of approximately 900 % and more than 11,900 customers above $100,000 of trailing revenue at 30 September 2026, up from more than 950 a year earlier, with more than 1,900 above $1 million and approximately 250 above $10 million; over 50% of the Fortune 500 and over 30% of the Global 2000 among them, Anthropic's revenue averaging less than 0.1% of those Fortune 500 customers' total expenses; revenue through cloud service provider marketplaces of 11% (2023), 32% (2024), 47% (2025), 44% (H1 2025) and 48% (H1 2026); $20,000M, $15,000M and $42,000M of undrawn committed note purchase agreements with Google, Amazon and an infrastructure partner; non-cancelable purchase commitments of $54,559M at 31 December 2025 rising to approximately $265.6 billion at 30 June 2026 with terms of one to 20 years, plus leases not yet commenced of approximately $50.2 billion and $321.4 billion at those dates, and named commitments of about $161.2 billion of Broadcom equipment leases, up to $120.5 billion with SpaceX.AI LLC for NVIDIA GPU compute, at least about $114.5 billion with Google, at least $110.0 billion with Amazon, up to about $44.6 billion with Nscale and at least $44.9 billion with Microsoft; a $1.5 billion Bartz copyright settlement approved by the district court in July 2026; a September 2026 Sherman Act class action alleging the frontier developers agreed to slow the pace of model improvement; a Department of War supply-chain risk designation under Section 4713 upheld 2-1 by the D.C. Circuit on 25 September 2026 with a petition for rehearing en banc pending, and June 2026 Commerce export restrictions that led Anthropic to disable Fable 5 and Mythos 5 for every customer; over 90% of contributions to its own codebase written by Claude in September 2026; one share of Class T common stock electing a majority of the board, Class A voting power capped at 49.9%, and Amazon and Google each holding more than five percent of capital stock while appearing in no row of the beneficial-ownership table, which covers voting securities only; and the statement that prior to the offering there has been no public market for the Class A common stock - the consolidated balance sheets and the notes on cash, convertible notes, preferred stock, leases and commitments. — 2023 to 30 September 2026 · publ. 26 October 2026 · source ↗
- ReportedThree of those — Amazon, Google and Microsoft — "each offer AI services and develop and deploy competing AI models through their respective cloud platforms", so roughly $270 billion of the bill is owed to companies selling against Anthropic; SpaceX.AI LLC is a wholly owned subsidiary of SpaceX.Anthropic, PBC, Form S-1 registration statement (Registration No. 333-299633), filed 26 October 2026 - revenue $41M (2023), $386M (2024), $4,585M (2025), $1,163M (H1 2025) and $16,286M (H1 2026); operating loss $(551)M, $(2,980)M, $(8,060)M, $(2,135)M and $(693)M; net loss $(1,531)M, $(8,309)M, $(41,965)M, $(12,969)M and $(80,748)M, after a change in the fair value of convertible notes, derivative liabilities and SAFEs of $(72,388)M in the first half of 2026; net loss per share $(1.42), $(5.43), $(23.04), $(7.25) and $(39.88); operating expenses in the first half of 2026 of compute and infrastructure $8,945M, personnel $3,152M, sales, marketing and partnerships $3,168M and other operating and administrative $1,714M, presented by nature with no cost-of-revenue line on the face of the statement, while Note 8 regroups the same expenses by function and gives cost of revenue of $26M, $752M, $2,773M, $1,019M and $2,380M against research and development of $422M, $2,275M, $6,338M, $1,850M and $9,741M; a Bartz settlement line of $1,500M in 2025; interest income $1,111M in the first half of 2026; revenue by geography United States $34M, $263M, $3,362M, $820M and $11,763M and International $7M, $123M, $1,223M, $343M and $4,523M; total assets $147,358M, cash and short-term investments $131,651M, accounts receivable $5,833M, convertible notes payable $108,566M, redeemable convertible preferred stock $157,510M and a total stockholders' deficit of $(127,619)M at 30 June 2026; 853,394 thousand preferred, 2,157,398 thousand Class A and 30,643 thousand Class N shares outstanding at that date; Net Revenue Retention of approximately 900 % and more than 11,900 customers above $100,000 of trailing revenue at 30 September 2026, up from more than 950 a year earlier, with more than 1,900 above $1 million and approximately 250 above $10 million; over 50% of the Fortune 500 and over 30% of the Global 2000 among them, Anthropic's revenue averaging less than 0.1% of those Fortune 500 customers' total expenses; revenue through cloud service provider marketplaces of 11% (2023), 32% (2024), 47% (2025), 44% (H1 2025) and 48% (H1 2026); $20,000M, $15,000M and $42,000M of undrawn committed note purchase agreements with Google, Amazon and an infrastructure partner; non-cancelable purchase commitments of $54,559M at 31 December 2025 rising to approximately $265.6 billion at 30 June 2026 with terms of one to 20 years, plus leases not yet commenced of approximately $50.2 billion and $321.4 billion at those dates, and named commitments of about $161.2 billion of Broadcom equipment leases, up to $120.5 billion with SpaceX.AI LLC for NVIDIA GPU compute, at least about $114.5 billion with Google, at least $110.0 billion with Amazon, up to about $44.6 billion with Nscale and at least $44.9 billion with Microsoft; a $1.5 billion Bartz copyright settlement approved by the district court in July 2026; a September 2026 Sherman Act class action alleging the frontier developers agreed to slow the pace of model improvement; a Department of War supply-chain risk designation under Section 4713 upheld 2-1 by the D.C. Circuit on 25 September 2026 with a petition for rehearing en banc pending, and June 2026 Commerce export restrictions that led Anthropic to disable Fable 5 and Mythos 5 for every customer; over 90% of contributions to its own codebase written by Claude in September 2026; one share of Class T common stock electing a majority of the board, Class A voting power capped at 49.9%, and Amazon and Google each holding more than five percent of capital stock while appearing in no row of the beneficial-ownership table, which covers voting securities only; and the statement that prior to the offering there has been no public market for the Class A common stock - Item 1A risk factors: compute, power, metrics and the absence of a public market. — 2023 to 30 September 2026 · publ. 26 October 2026 · source ↗
- Moat Explorer calcThree of those — Amazon, Google and Microsoft — "each offer AI services and develop and deploy competing AI models through their respective cloud platforms", so roughly $270 billion of the bill is owed to companies selling against Anthropic; SpaceX.AI LLC is a wholly owned subsidiary of SpaceX.Moat Explorer calculation from the figures in Anthropic's Form S-1. Trailing twelve months to 30 June 2026, computed as FY2025 less H1 2025 plus H1 2026: revenue 4,585 - 1,163 + 16,286 = 19,708; net loss (41,965) - (12,969) + (80,748) = (109,744); operating loss (8,060) - (2,135) + (693) = (6,618); net loss per share (23.04) - (7.25) + (39.88) = (55.67); United States revenue 3,362 - 820 + 11,763 = 14,305 and International 1,223 - 343 + 4,523 = 5,403. Market value 3,041,435 thousand shares outstanding at 30 June 2026 (853,394 preferred + 2,157,398 Class A + 30,643 Class N) multiplied by the $589.0095 Series H-1 issue price = $1,791,434M. Multiples: 1,791,434 / 19,708 = 90.9 times trailing revenue; 1,791,434 / (16,286 x 2) = 55.0 times annualised first-half revenue; 1,791,434 / 4,585 = 390.7 times FY2025 revenue. Revenue growth 386 / 41 - 1 = +841% (2024), 4,585 / 386 - 1 = +1,088% (2025), 16,286 / 1,163 - 1 = +1,300% (H1 2026 against H1 2025). United States share of revenue 34 / 41 = 82.9% (2023), 263 / 386 = 68.1% (2024), 3,362 / 4,585 = 73.3% (2025), 11,763 / 16,286 = 72.2% (H1 2026), 14,305 / 19,708 = 72.6% (trailing twelve months). H1 2026 non-operating charge (80,748) - (693) = (80,055). First-half operating expenses against revenue: compute 8,945 / 16,286 = 55%, personnel 3,152 / 16,286 = 19%, sales and marketing 3,168 / 16,286 = 19%. Cash and short-term investments plus undrawn committed notes 131,651 + 77,000 = 208,651. The Bartz settlement against 2025 revenue 1,500 / 4,585 = 32.7%. Compute and infrastructure spend 2023-H1 2026 433 + 2,522 + 7,326 + 8,945 = 19,226 against cumulative revenue 41 + 386 + 4,585 + 16,286 = 21,298. From the Note 8 functional expense table, implied gross margin (revenue less cost of revenue, over revenue): (41 - 26) / 41 = 36.6% in 2023, (386 - 752) / 386 = -94.8% in 2024, (4,585 - 2,773) / 4,585 = 39.5% in 2025, (1,163 - 1,019) / 1,163 = 12.4% in H1 2025 and (16,286 - 2,380) / 16,286 = 85.4% in H1 2026; research and development over cost of revenue 9,741 / 2,380 = 4.09 times. Compute commitments at 30 June 2026: non-cancelable purchase commitments of 265.6 plus leases not yet commenced of 321.4 = 587.0 billion dollars, against 54.559 + 50.2 = 104.8 billion at 31 December 2025, a rise of 5.6 times in six months; 587.0 / 19.708 = 29.8 times trailing revenue and 587.0 / 131.651 = 4.5 times cash and short-term investments. The named counterparty commitments 161.2 + 120.5 + 114.5 + 110.0 + 44.6 + 44.9 + 20.0 = 615.7 billion. Valuation: the reported 965 billion dollar Series H post-money over trailing revenue 965.0 / 19.708 = 49.0 times, and over annualised first-half revenue 965.0 / 32.572 = 29.6 times. Share counts at 30 June 2026 multiplied by the Series H-1 issue price, 3,041,435 thousand x 589.0095 = 1,791,434 thousand dollars, which does not reproduce the reported figure. Headcount about 940 to about 5,300 is a rise of about 5.6 times while revenue rose about 1,200% over the same period. Commitments against the contracted book: 587,000 / 10,800 = 54.4 times. Net loss against operating loss over the trailing twelve months: 109,744 / 6,618 = 16.6 times. The three commitments owed to companies that also sell models against Anthropic, Google plus Amazon plus Microsoft, 114,500 + 110,000 + 44,900 = 269,400, which is about 44% of the 615,700 named and therefore not most of it. Cash plus undrawn committed notes against total commitments, 208,651 / 587,000 = 36%, about a third. International share of revenue: 7 / 41 = 17.1% in 2023, 123 / 386 = 31.9% in 2024, 1,223 / 4,585 = 26.7% in 2025, 343 / 1,163 = 29.5% in H1 2025, 4,523 / 16,286 = 27.8% in H1 2026 and 5,403 / 19,708 = 27.4% over the trailing twelve months. Revenue from customers above $100,000 as a share of first-half revenue, 12,000 / 16,286 = 74%, and revenue per such customer 12,000 / 6,000 = $2.0m for the half against 870 / 600 = $1.45m a year earlier. — 2023 to H1 2026 · publ. October 2026 · source ↗Method: Arithmetic on figures reported in Anthropic's Form S-1 of 26 October 2026; each operand is shown above.
- ReportedThree of those — Amazon, Google and Microsoft — "each offer AI services and develop and deploy competing AI models through their respective cloud platforms", so roughly $270 billion of the bill is owed to companies selling against Anthropic; SpaceX.AI LLC is a wholly owned subsidiary of SpaceX.Anthropic, PBC, Form S-1 registration statement (Registration No. 333-299633), filed 26 October 2026 - revenue $41M (2023), $386M (2024), $4,585M (2025), $1,163M (H1 2025) and $16,286M (H1 2026); operating loss $(551)M, $(2,980)M, $(8,060)M, $(2,135)M and $(693)M; net loss $(1,531)M, $(8,309)M, $(41,965)M, $(12,969)M and $(80,748)M, after a change in the fair value of convertible notes, derivative liabilities and SAFEs of $(72,388)M in the first half of 2026; net loss per share $(1.42), $(5.43), $(23.04), $(7.25) and $(39.88); operating expenses in the first half of 2026 of compute and infrastructure $8,945M, personnel $3,152M, sales, marketing and partnerships $3,168M and other operating and administrative $1,714M, presented by nature with no cost-of-revenue line on the face of the statement, while Note 8 regroups the same expenses by function and gives cost of revenue of $26M, $752M, $2,773M, $1,019M and $2,380M against research and development of $422M, $2,275M, $6,338M, $1,850M and $9,741M; a Bartz settlement line of $1,500M in 2025; interest income $1,111M in the first half of 2026; revenue by geography United States $34M, $263M, $3,362M, $820M and $11,763M and International $7M, $123M, $1,223M, $343M and $4,523M; total assets $147,358M, cash and short-term investments $131,651M, accounts receivable $5,833M, convertible notes payable $108,566M, redeemable convertible preferred stock $157,510M and a total stockholders' deficit of $(127,619)M at 30 June 2026; 853,394 thousand preferred, 2,157,398 thousand Class A and 30,643 thousand Class N shares outstanding at that date; Net Revenue Retention of approximately 900 % and more than 11,900 customers above $100,000 of trailing revenue at 30 September 2026, up from more than 950 a year earlier, with more than 1,900 above $1 million and approximately 250 above $10 million; over 50% of the Fortune 500 and over 30% of the Global 2000 among them, Anthropic's revenue averaging less than 0.1% of those Fortune 500 customers' total expenses; revenue through cloud service provider marketplaces of 11% (2023), 32% (2024), 47% (2025), 44% (H1 2025) and 48% (H1 2026); $20,000M, $15,000M and $42,000M of undrawn committed note purchase agreements with Google, Amazon and an infrastructure partner; non-cancelable purchase commitments of $54,559M at 31 December 2025 rising to approximately $265.6 billion at 30 June 2026 with terms of one to 20 years, plus leases not yet commenced of approximately $50.2 billion and $321.4 billion at those dates, and named commitments of about $161.2 billion of Broadcom equipment leases, up to $120.5 billion with SpaceX.AI LLC for NVIDIA GPU compute, at least about $114.5 billion with Google, at least $110.0 billion with Amazon, up to about $44.6 billion with Nscale and at least $44.9 billion with Microsoft; a $1.5 billion Bartz copyright settlement approved by the district court in July 2026; a September 2026 Sherman Act class action alleging the frontier developers agreed to slow the pace of model improvement; a Department of War supply-chain risk designation under Section 4713 upheld 2-1 by the D.C. Circuit on 25 September 2026 with a petition for rehearing en banc pending, and June 2026 Commerce export restrictions that led Anthropic to disable Fable 5 and Mythos 5 for every customer; over 90% of contributions to its own codebase written by Claude in September 2026; one share of Class T common stock electing a majority of the board, Class A voting power capped at 49.9%, and Amazon and Google each holding more than five percent of capital stock while appearing in no row of the beneficial-ownership table, which covers voting securities only; and the statement that prior to the offering there has been no public market for the Class A common stock - the concentrations of risk note: customers, cloud service providers and receivables. — 2023 to 30 September 2026 · publ. 26 October 2026 · source ↗
- ReportedThe least binding of the large ones is the second largest: the SpaceX.AI agreements can be cancelled by either party on 90 days notice once initial periods ending in January and March 2027 expire.Anthropic, PBC, Form S-1 registration statement (Registration No. 333-299633), filed 26 October 2026 - revenue $41M (2023), $386M (2024), $4,585M (2025), $1,163M (H1 2025) and $16,286M (H1 2026); operating loss $(551)M, $(2,980)M, $(8,060)M, $(2,135)M and $(693)M; net loss $(1,531)M, $(8,309)M, $(41,965)M, $(12,969)M and $(80,748)M, after a change in the fair value of convertible notes, derivative liabilities and SAFEs of $(72,388)M in the first half of 2026; net loss per share $(1.42), $(5.43), $(23.04), $(7.25) and $(39.88); operating expenses in the first half of 2026 of compute and infrastructure $8,945M, personnel $3,152M, sales, marketing and partnerships $3,168M and other operating and administrative $1,714M, presented by nature with no cost-of-revenue line on the face of the statement, while Note 8 regroups the same expenses by function and gives cost of revenue of $26M, $752M, $2,773M, $1,019M and $2,380M against research and development of $422M, $2,275M, $6,338M, $1,850M and $9,741M; a Bartz settlement line of $1,500M in 2025; interest income $1,111M in the first half of 2026; revenue by geography United States $34M, $263M, $3,362M, $820M and $11,763M and International $7M, $123M, $1,223M, $343M and $4,523M; total assets $147,358M, cash and short-term investments $131,651M, accounts receivable $5,833M, convertible notes payable $108,566M, redeemable convertible preferred stock $157,510M and a total stockholders' deficit of $(127,619)M at 30 June 2026; 853,394 thousand preferred, 2,157,398 thousand Class A and 30,643 thousand Class N shares outstanding at that date; Net Revenue Retention of approximately 900 % and more than 11,900 customers above $100,000 of trailing revenue at 30 September 2026, up from more than 950 a year earlier, with more than 1,900 above $1 million and approximately 250 above $10 million; over 50% of the Fortune 500 and over 30% of the Global 2000 among them, Anthropic's revenue averaging less than 0.1% of those Fortune 500 customers' total expenses; revenue through cloud service provider marketplaces of 11% (2023), 32% (2024), 47% (2025), 44% (H1 2025) and 48% (H1 2026); $20,000M, $15,000M and $42,000M of undrawn committed note purchase agreements with Google, Amazon and an infrastructure partner; non-cancelable purchase commitments of $54,559M at 31 December 2025 rising to approximately $265.6 billion at 30 June 2026 with terms of one to 20 years, plus leases not yet commenced of approximately $50.2 billion and $321.4 billion at those dates, and named commitments of about $161.2 billion of Broadcom equipment leases, up to $120.5 billion with SpaceX.AI LLC for NVIDIA GPU compute, at least about $114.5 billion with Google, at least $110.0 billion with Amazon, up to about $44.6 billion with Nscale and at least $44.9 billion with Microsoft; a $1.5 billion Bartz copyright settlement approved by the district court in July 2026; a September 2026 Sherman Act class action alleging the frontier developers agreed to slow the pace of model improvement; a Department of War supply-chain risk designation under Section 4713 upheld 2-1 by the D.C. Circuit on 25 September 2026 with a petition for rehearing en banc pending, and June 2026 Commerce export restrictions that led Anthropic to disable Fable 5 and Mythos 5 for every customer; over 90% of contributions to its own codebase written by Claude in September 2026; one share of Class T common stock electing a majority of the board, Class A voting power capped at 49.9%, and Amazon and Google each holding more than five percent of capital stock while appearing in no row of the beneficial-ownership table, which covers voting securities only; and the statement that prior to the offering there has been no public market for the Class A common stock - the consolidated statements of operations and the summary consolidated financial data. — 2023 to 30 September 2026 · publ. 26 October 2026 · source ↗
- Reported"The Company may elect to satisfy a portion of its obligations by issuing convertible promissory notes" — compute bought with paper that converts into stock.Anthropic, PBC, Form S-1 registration statement (Registration No. 333-299633), filed 26 October 2026 - revenue $41M (2023), $386M (2024), $4,585M (2025), $1,163M (H1 2025) and $16,286M (H1 2026); operating loss $(551)M, $(2,980)M, $(8,060)M, $(2,135)M and $(693)M; net loss $(1,531)M, $(8,309)M, $(41,965)M, $(12,969)M and $(80,748)M, after a change in the fair value of convertible notes, derivative liabilities and SAFEs of $(72,388)M in the first half of 2026; net loss per share $(1.42), $(5.43), $(23.04), $(7.25) and $(39.88); operating expenses in the first half of 2026 of compute and infrastructure $8,945M, personnel $3,152M, sales, marketing and partnerships $3,168M and other operating and administrative $1,714M, presented by nature with no cost-of-revenue line on the face of the statement, while Note 8 regroups the same expenses by function and gives cost of revenue of $26M, $752M, $2,773M, $1,019M and $2,380M against research and development of $422M, $2,275M, $6,338M, $1,850M and $9,741M; a Bartz settlement line of $1,500M in 2025; interest income $1,111M in the first half of 2026; revenue by geography United States $34M, $263M, $3,362M, $820M and $11,763M and International $7M, $123M, $1,223M, $343M and $4,523M; total assets $147,358M, cash and short-term investments $131,651M, accounts receivable $5,833M, convertible notes payable $108,566M, redeemable convertible preferred stock $157,510M and a total stockholders' deficit of $(127,619)M at 30 June 2026; 853,394 thousand preferred, 2,157,398 thousand Class A and 30,643 thousand Class N shares outstanding at that date; Net Revenue Retention of approximately 900 % and more than 11,900 customers above $100,000 of trailing revenue at 30 September 2026, up from more than 950 a year earlier, with more than 1,900 above $1 million and approximately 250 above $10 million; over 50% of the Fortune 500 and over 30% of the Global 2000 among them, Anthropic's revenue averaging less than 0.1% of those Fortune 500 customers' total expenses; revenue through cloud service provider marketplaces of 11% (2023), 32% (2024), 47% (2025), 44% (H1 2025) and 48% (H1 2026); $20,000M, $15,000M and $42,000M of undrawn committed note purchase agreements with Google, Amazon and an infrastructure partner; non-cancelable purchase commitments of $54,559M at 31 December 2025 rising to approximately $265.6 billion at 30 June 2026 with terms of one to 20 years, plus leases not yet commenced of approximately $50.2 billion and $321.4 billion at those dates, and named commitments of about $161.2 billion of Broadcom equipment leases, up to $120.5 billion with SpaceX.AI LLC for NVIDIA GPU compute, at least about $114.5 billion with Google, at least $110.0 billion with Amazon, up to about $44.6 billion with Nscale and at least $44.9 billion with Microsoft; a $1.5 billion Bartz copyright settlement approved by the district court in July 2026; a September 2026 Sherman Act class action alleging the frontier developers agreed to slow the pace of model improvement; a Department of War supply-chain risk designation under Section 4713 upheld 2-1 by the D.C. Circuit on 25 September 2026 with a petition for rehearing en banc pending, and June 2026 Commerce export restrictions that led Anthropic to disable Fable 5 and Mythos 5 for every customer; over 90% of contributions to its own codebase written by Claude in September 2026; one share of Class T common stock electing a majority of the board, Class A voting power capped at 49.9%, and Amazon and Google each holding more than five percent of capital stock while appearing in no row of the beneficial-ownership table, which covers voting securities only; and the statement that prior to the offering there has been no public market for the Class A common stock - the redeemable convertible preferred stock note, the convertible notes and certain relationships and related party transactions. — 2023 to 30 September 2026 · publ. 26 October 2026 · source ↗
- ReportedA default under certain commercial agreements could trigger cross-default provisions, "potentially resulting in the acceleration of substantially all of our outstanding, and any future, indebtedness" — one supplier dispute calling every debt at once.Anthropic, PBC, Form S-1 registration statement (Registration No. 333-299633), filed 26 October 2026 - revenue $41M (2023), $386M (2024), $4,585M (2025), $1,163M (H1 2025) and $16,286M (H1 2026); operating loss $(551)M, $(2,980)M, $(8,060)M, $(2,135)M and $(693)M; net loss $(1,531)M, $(8,309)M, $(41,965)M, $(12,969)M and $(80,748)M, after a change in the fair value of convertible notes, derivative liabilities and SAFEs of $(72,388)M in the first half of 2026; net loss per share $(1.42), $(5.43), $(23.04), $(7.25) and $(39.88); operating expenses in the first half of 2026 of compute and infrastructure $8,945M, personnel $3,152M, sales, marketing and partnerships $3,168M and other operating and administrative $1,714M, presented by nature with no cost-of-revenue line on the face of the statement, while Note 8 regroups the same expenses by function and gives cost of revenue of $26M, $752M, $2,773M, $1,019M and $2,380M against research and development of $422M, $2,275M, $6,338M, $1,850M and $9,741M; a Bartz settlement line of $1,500M in 2025; interest income $1,111M in the first half of 2026; revenue by geography United States $34M, $263M, $3,362M, $820M and $11,763M and International $7M, $123M, $1,223M, $343M and $4,523M; total assets $147,358M, cash and short-term investments $131,651M, accounts receivable $5,833M, convertible notes payable $108,566M, redeemable convertible preferred stock $157,510M and a total stockholders' deficit of $(127,619)M at 30 June 2026; 853,394 thousand preferred, 2,157,398 thousand Class A and 30,643 thousand Class N shares outstanding at that date; Net Revenue Retention of approximately 900 % and more than 11,900 customers above $100,000 of trailing revenue at 30 September 2026, up from more than 950 a year earlier, with more than 1,900 above $1 million and approximately 250 above $10 million; over 50% of the Fortune 500 and over 30% of the Global 2000 among them, Anthropic's revenue averaging less than 0.1% of those Fortune 500 customers' total expenses; revenue through cloud service provider marketplaces of 11% (2023), 32% (2024), 47% (2025), 44% (H1 2025) and 48% (H1 2026); $20,000M, $15,000M and $42,000M of undrawn committed note purchase agreements with Google, Amazon and an infrastructure partner; non-cancelable purchase commitments of $54,559M at 31 December 2025 rising to approximately $265.6 billion at 30 June 2026 with terms of one to 20 years, plus leases not yet commenced of approximately $50.2 billion and $321.4 billion at those dates, and named commitments of about $161.2 billion of Broadcom equipment leases, up to $120.5 billion with SpaceX.AI LLC for NVIDIA GPU compute, at least about $114.5 billion with Google, at least $110.0 billion with Amazon, up to about $44.6 billion with Nscale and at least $44.9 billion with Microsoft; a $1.5 billion Bartz copyright settlement approved by the district court in July 2026; a September 2026 Sherman Act class action alleging the frontier developers agreed to slow the pace of model improvement; a Department of War supply-chain risk designation under Section 4713 upheld 2-1 by the D.C. Circuit on 25 September 2026 with a petition for rehearing en banc pending, and June 2026 Commerce export restrictions that led Anthropic to disable Fable 5 and Mythos 5 for every customer; over 90% of contributions to its own codebase written by Claude in September 2026; one share of Class T common stock electing a majority of the board, Class A voting power capped at 49.9%, and Amazon and Google each holding more than five percent of capital stock while appearing in no row of the beneficial-ownership table, which covers voting securities only; and the statement that prior to the offering there has been no public market for the Class A common stock - the redeemable convertible preferred stock note, the convertible notes and certain relationships and related party transactions. — 2023 to 30 September 2026 · publ. 26 October 2026 · source ↗
- ReportedThe largest committed lender the filing names also has a ceiling: Google's note agreement bars issuances that would take its ownership above 14.99% of outstanding capitalisation on a post-money, as-converted basis, "unless Google elects to waive it in its sole discretion".Anthropic, PBC, Form S-1 registration statement (Registration No. 333-299633), filed 26 October 2026 - revenue $41M (2023), $386M (2024), $4,585M (2025), $1,163M (H1 2025) and $16,286M (H1 2026); operating loss $(551)M, $(2,980)M, $(8,060)M, $(2,135)M and $(693)M; net loss $(1,531)M, $(8,309)M, $(41,965)M, $(12,969)M and $(80,748)M, after a change in the fair value of convertible notes, derivative liabilities and SAFEs of $(72,388)M in the first half of 2026; net loss per share $(1.42), $(5.43), $(23.04), $(7.25) and $(39.88); operating expenses in the first half of 2026 of compute and infrastructure $8,945M, personnel $3,152M, sales, marketing and partnerships $3,168M and other operating and administrative $1,714M, presented by nature with no cost-of-revenue line on the face of the statement, while Note 8 regroups the same expenses by function and gives cost of revenue of $26M, $752M, $2,773M, $1,019M and $2,380M against research and development of $422M, $2,275M, $6,338M, $1,850M and $9,741M; a Bartz settlement line of $1,500M in 2025; interest income $1,111M in the first half of 2026; revenue by geography United States $34M, $263M, $3,362M, $820M and $11,763M and International $7M, $123M, $1,223M, $343M and $4,523M; total assets $147,358M, cash and short-term investments $131,651M, accounts receivable $5,833M, convertible notes payable $108,566M, redeemable convertible preferred stock $157,510M and a total stockholders' deficit of $(127,619)M at 30 June 2026; 853,394 thousand preferred, 2,157,398 thousand Class A and 30,643 thousand Class N shares outstanding at that date; Net Revenue Retention of approximately 900 % and more than 11,900 customers above $100,000 of trailing revenue at 30 September 2026, up from more than 950 a year earlier, with more than 1,900 above $1 million and approximately 250 above $10 million; over 50% of the Fortune 500 and over 30% of the Global 2000 among them, Anthropic's revenue averaging less than 0.1% of those Fortune 500 customers' total expenses; revenue through cloud service provider marketplaces of 11% (2023), 32% (2024), 47% (2025), 44% (H1 2025) and 48% (H1 2026); $20,000M, $15,000M and $42,000M of undrawn committed note purchase agreements with Google, Amazon and an infrastructure partner; non-cancelable purchase commitments of $54,559M at 31 December 2025 rising to approximately $265.6 billion at 30 June 2026 with terms of one to 20 years, plus leases not yet commenced of approximately $50.2 billion and $321.4 billion at those dates, and named commitments of about $161.2 billion of Broadcom equipment leases, up to $120.5 billion with SpaceX.AI LLC for NVIDIA GPU compute, at least about $114.5 billion with Google, at least $110.0 billion with Amazon, up to about $44.6 billion with Nscale and at least $44.9 billion with Microsoft; a $1.5 billion Bartz copyright settlement approved by the district court in July 2026; a September 2026 Sherman Act class action alleging the frontier developers agreed to slow the pace of model improvement; a Department of War supply-chain risk designation under Section 4713 upheld 2-1 by the D.C. Circuit on 25 September 2026 with a petition for rehearing en banc pending, and June 2026 Commerce export restrictions that led Anthropic to disable Fable 5 and Mythos 5 for every customer; over 90% of contributions to its own codebase written by Claude in September 2026; one share of Class T common stock electing a majority of the board, Class A voting power capped at 49.9%, and Amazon and Google each holding more than five percent of capital stock while appearing in no row of the beneficial-ownership table, which covers voting securities only; and the statement that prior to the offering there has been no public market for the Class A common stock - the contractual obligations discussion, the note purchase agreements and committed undrawn capital, and the purchase-commitment and lease notes. — 2023 to 30 September 2026 · publ. 26 October 2026 · source ↗
- ReportedAnd in September 2026 the revolving commitments went from $3.3 billion to $15.0 billion while the minimum liquidity covenant rose from $500M to $5.0 billion.Anthropic, PBC, Form S-1 registration statement (Registration No. 333-299633), filed 26 October 2026 - revenue $41M (2023), $386M (2024), $4,585M (2025), $1,163M (H1 2025) and $16,286M (H1 2026); operating loss $(551)M, $(2,980)M, $(8,060)M, $(2,135)M and $(693)M; net loss $(1,531)M, $(8,309)M, $(41,965)M, $(12,969)M and $(80,748)M, after a change in the fair value of convertible notes, derivative liabilities and SAFEs of $(72,388)M in the first half of 2026; net loss per share $(1.42), $(5.43), $(23.04), $(7.25) and $(39.88); operating expenses in the first half of 2026 of compute and infrastructure $8,945M, personnel $3,152M, sales, marketing and partnerships $3,168M and other operating and administrative $1,714M, presented by nature with no cost-of-revenue line on the face of the statement, while Note 8 regroups the same expenses by function and gives cost of revenue of $26M, $752M, $2,773M, $1,019M and $2,380M against research and development of $422M, $2,275M, $6,338M, $1,850M and $9,741M; a Bartz settlement line of $1,500M in 2025; interest income $1,111M in the first half of 2026; revenue by geography United States $34M, $263M, $3,362M, $820M and $11,763M and International $7M, $123M, $1,223M, $343M and $4,523M; total assets $147,358M, cash and short-term investments $131,651M, accounts receivable $5,833M, convertible notes payable $108,566M, redeemable convertible preferred stock $157,510M and a total stockholders' deficit of $(127,619)M at 30 June 2026; 853,394 thousand preferred, 2,157,398 thousand Class A and 30,643 thousand Class N shares outstanding at that date; Net Revenue Retention of approximately 900 % and more than 11,900 customers above $100,000 of trailing revenue at 30 September 2026, up from more than 950 a year earlier, with more than 1,900 above $1 million and approximately 250 above $10 million; over 50% of the Fortune 500 and over 30% of the Global 2000 among them, Anthropic's revenue averaging less than 0.1% of those Fortune 500 customers' total expenses; revenue through cloud service provider marketplaces of 11% (2023), 32% (2024), 47% (2025), 44% (H1 2025) and 48% (H1 2026); $20,000M, $15,000M and $42,000M of undrawn committed note purchase agreements with Google, Amazon and an infrastructure partner; non-cancelable purchase commitments of $54,559M at 31 December 2025 rising to approximately $265.6 billion at 30 June 2026 with terms of one to 20 years, plus leases not yet commenced of approximately $50.2 billion and $321.4 billion at those dates, and named commitments of about $161.2 billion of Broadcom equipment leases, up to $120.5 billion with SpaceX.AI LLC for NVIDIA GPU compute, at least about $114.5 billion with Google, at least $110.0 billion with Amazon, up to about $44.6 billion with Nscale and at least $44.9 billion with Microsoft; a $1.5 billion Bartz copyright settlement approved by the district court in July 2026; a September 2026 Sherman Act class action alleging the frontier developers agreed to slow the pace of model improvement; a Department of War supply-chain risk designation under Section 4713 upheld 2-1 by the D.C. Circuit on 25 September 2026 with a petition for rehearing en banc pending, and June 2026 Commerce export restrictions that led Anthropic to disable Fable 5 and Mythos 5 for every customer; over 90% of contributions to its own codebase written by Claude in September 2026; one share of Class T common stock electing a majority of the board, Class A voting power capped at 49.9%, and Amazon and Google each holding more than five percent of capital stock while appearing in no row of the beneficial-ownership table, which covers voting securities only; and the statement that prior to the offering there has been no public market for the Class A common stock - the consolidated balance sheets and the notes on cash, convertible notes, preferred stock, leases and commitments. — 2023 to 30 September 2026 · publ. 26 October 2026 · source ↗
- ReportedNone of this is reckless on its own terms, and the same revenue note says why: revenue "is driven by customer usage", and token consumption is not contracted in advance.Anthropic, PBC, Form S-1 registration statement (Registration No. 333-299633), filed 26 October 2026 - revenue $41M (2023), $386M (2024), $4,585M (2025), $1,163M (H1 2025) and $16,286M (H1 2026); operating loss $(551)M, $(2,980)M, $(8,060)M, $(2,135)M and $(693)M; net loss $(1,531)M, $(8,309)M, $(41,965)M, $(12,969)M and $(80,748)M, after a change in the fair value of convertible notes, derivative liabilities and SAFEs of $(72,388)M in the first half of 2026; net loss per share $(1.42), $(5.43), $(23.04), $(7.25) and $(39.88); operating expenses in the first half of 2026 of compute and infrastructure $8,945M, personnel $3,152M, sales, marketing and partnerships $3,168M and other operating and administrative $1,714M, presented by nature with no cost-of-revenue line on the face of the statement, while Note 8 regroups the same expenses by function and gives cost of revenue of $26M, $752M, $2,773M, $1,019M and $2,380M against research and development of $422M, $2,275M, $6,338M, $1,850M and $9,741M; a Bartz settlement line of $1,500M in 2025; interest income $1,111M in the first half of 2026; revenue by geography United States $34M, $263M, $3,362M, $820M and $11,763M and International $7M, $123M, $1,223M, $343M and $4,523M; total assets $147,358M, cash and short-term investments $131,651M, accounts receivable $5,833M, convertible notes payable $108,566M, redeemable convertible preferred stock $157,510M and a total stockholders' deficit of $(127,619)M at 30 June 2026; 853,394 thousand preferred, 2,157,398 thousand Class A and 30,643 thousand Class N shares outstanding at that date; Net Revenue Retention of approximately 900 % and more than 11,900 customers above $100,000 of trailing revenue at 30 September 2026, up from more than 950 a year earlier, with more than 1,900 above $1 million and approximately 250 above $10 million; over 50% of the Fortune 500 and over 30% of the Global 2000 among them, Anthropic's revenue averaging less than 0.1% of those Fortune 500 customers' total expenses; revenue through cloud service provider marketplaces of 11% (2023), 32% (2024), 47% (2025), 44% (H1 2025) and 48% (H1 2026); $20,000M, $15,000M and $42,000M of undrawn committed note purchase agreements with Google, Amazon and an infrastructure partner; non-cancelable purchase commitments of $54,559M at 31 December 2025 rising to approximately $265.6 billion at 30 June 2026 with terms of one to 20 years, plus leases not yet commenced of approximately $50.2 billion and $321.4 billion at those dates, and named commitments of about $161.2 billion of Broadcom equipment leases, up to $120.5 billion with SpaceX.AI LLC for NVIDIA GPU compute, at least about $114.5 billion with Google, at least $110.0 billion with Amazon, up to about $44.6 billion with Nscale and at least $44.9 billion with Microsoft; a $1.5 billion Bartz copyright settlement approved by the district court in July 2026; a September 2026 Sherman Act class action alleging the frontier developers agreed to slow the pace of model improvement; a Department of War supply-chain risk designation under Section 4713 upheld 2-1 by the D.C. Circuit on 25 September 2026 with a petition for rehearing en banc pending, and June 2026 Commerce export restrictions that led Anthropic to disable Fable 5 and Mythos 5 for every customer; over 90% of contributions to its own codebase written by Claude in September 2026; one share of Class T common stock electing a majority of the board, Class A voting power capped at 49.9%, and Amazon and Google each holding more than five percent of capital stock while appearing in no row of the beneficial-ownership table, which covers voting securities only; and the statement that prior to the offering there has been no public market for the Class A common stock - the consolidated statements of operations and the summary consolidated financial data. — 2023 to 30 September 2026 · publ. 26 October 2026 · source ↗