◆ Inside the Latest Results (2025 & Q2 2026)
CoreWeave (CRWV) — the variant view
Revenue +168% and a backlog that leapt to ~$99B — while losses widened, because the build-out's bill arrives before its revenue.
📈 CRWV valuation, revenue & earnings — P/E, P/S, revenue, EPS →CoreWeave's recent results capture both the extraordinary growth and the deepening financial strain that define the business. For 2025, revenue surged 168% to $5.1 billion1 — a staggering rate that few companies of any size have matched — as the AI build-out drove insatiable demand for the specialized GPU compute CoreWeave provides. Yet the company lost roughly $1.2 billion, and its losses have widened2 in absolute terms as it scaled, because the costs that define its model — interest on its debt and depreciation of its GPU fleet — grew even faster than its revenue. The result is the defining tension of CoreWeave in a single year: growth almost without precedent, and profitability nowhere in sight.
The momentum continued into 2026. Second-quarter revenue rose 112% to $2,575 million3, and the headline number that dominates the story kept climbing: the revenue backlog reached about $99 billion by the end of the first quarter4, up from roughly $67 billion just months earlier, swelled by enormous commitments including OpenAI's roughly $22 billion and Meta's roughly $21 billion. The customer base broadened — ten clients now committed to over $1 billion each — and the largest customer fell to 36% of the quarter's revenue, from 71% a year earlier, with two others at 26% and 10%.5 And the capital machine ran at full tilt: CoreWeave guided 2026 capital spending to $31–35 billion6, raised roughly $28 billion of financing over twelve months, and reported quarterly interest expense over $500 million and depreciation over $1 billion — the enormous costs of building and financing at this pace.
The market's reaction has captured the ambivalence exactly. CoreWeave's stock, having soared after its March 2025 IPO7, has been intensely volatile — the shares slipped below $90 ahead of the Q2 report amid renewed worry about margins and spending — as investors oscillate between awe at the growth and backlog and anxiety about the losses, the debt, the concentration, and the enormous capital requirements. The central question analysts keep pressing is whether the revenue ramp can actually catch up to the nearly $100 billion backlog, and whether the spending and margins can ever bend toward profit. The results give both sides ammunition: bulls see a $104 billion backlog and 168% growth; bears see $1.2 billion of losses, over $28 billion of financing consumed, and a model levered to a cycle at an uncertain point.
The honest reading is that these are the results of a company growing into a generational opportunity at breathtaking speed, on borrowed money, with no profit and enormous risk. The growth and the backlog are real and genuinely extraordinary — CoreWeave is not a story stock but a business with a $104 billion book of committed demand. But the widening losses, the mounting debt, the concentration, and the circular financing are equally real, and the whole edifice rests on an AI capital-spending cycle that has never been tested. Read correctly, the latest results tell a consistent story: CoreWeave is capturing the AI build-out at a scale and speed almost no one has matched, and it is doing so with a thin, levered, concentrated model whose spectacular growth is inseparable from its spectacular risk — a company whose backlog promises the future and whose balance sheet warns about it, in equal and enormous measure.
- Reported2025 revenue +168% to $5.1B.CoreWeave Form 10-K, fiscal 2025 — revenue $5.13B (+168%), net loss ~−$1.2B; customer concentration disclosed (largest customer ~2/3 of revenue) — FY2025 · publ. early 2026 · source ↗
- Reported2025 net loss ~$1.2B, widening in absolute terms.CoreWeave Form 10-K, fiscal 2025 — revenue $5.13B (+168%), net loss ~−$1.2B; customer concentration disclosed (largest customer ~2/3 of revenue) — FY2025 · publ. early 2026 · source ↗
- ReportedSecond-quarter revenue rose 112% to $2,575 million.CoreWeave Form 10-Q for the quarter ended 30 June 2026 — revenue $2,575M (Q2) and $4,653M (H1); interest expense, net $640M; depreciation on property and equipment $1.4B; net loss $626M; RPO $103.7B (41% within 24 months, 39% in months 25-48; $60.7B at 31 December 2025 per the FY2025 10-K); Customer A 36%, B 26%, C 10% of Q2 revenue (71% a year earlier); capex $14,117M in H1; gross property and equipment $52,622M — Q2 2026 · publ. 2026-08-12 · source ↗
- ReportedBacklog ~$99B at the end of Q1 2026, up from ~$67B.CoreWeave Q1/Q2 2026 earnings releases — Q2 revenue ~$2.5B (+111%); revenue backlog $99.4B (Mar 2026, from $66.8B at end-2025); 2026 capex guided $31–35B; ~$28B of financing raised in 12 months; quarterly interest expense >$500M; ten clients >$1B each — Q1-Q2 2026 · publ. 2026 · source ↗
- ReportedThe largest customer fell to 36% of the quarter's revenue, from 71% a year earlier, with two others at 26% and 10%.CoreWeave Form 10-Q for the quarter ended 30 June 2026 — revenue $2,575M (Q2) and $4,653M (H1); interest expense, net $640M; depreciation on property and equipment $1.4B; net loss $626M; RPO $103.7B (41% within 24 months, 39% in months 25-48; $60.7B at 31 December 2025 per the FY2025 10-K); Customer A 36%, B 26%, C 10% of Q2 revenue (71% a year earlier); capex $14,117M in H1; gross property and equipment $52,622M — Q2 2026 · publ. 2026-08-12 · source ↗
- Reported2026 capex guided $31–35B; ~$28B financing raised; interest >$500M/quarter.CoreWeave Q1/Q2 2026 earnings releases — Q2 revenue ~$2.5B (+111%); revenue backlog $99.4B (Mar 2026, from $66.8B at end-2025); 2026 capex guided $31–35B; ~$28B of financing raised in 12 months; quarterly interest expense >$500M; ten clients >$1B each — Q1-Q2 2026 · publ. 2026 · source ↗
- ReportedCoreWeave IPO'd on Nasdaq March 28, 2025 at $40/share.CoreWeave IPO (Nasdaq, March 28, 2025) — priced at $40 per share — March 2025 · publ. March 2025 · source ↗
- CoreWeave Form 10-K / S-1 filings — Business & Risk Factors (SEC EDGAR)
- CoreWeave Q2 2026 results & backlog update (CoreWeave IR)